Financials Vector Capital Plc

Equities

VCAP

GB00BMH15P96

Corporate Financial Services

Market Closed - London S.E. 11:35:19 2024-05-20 EDT 5-day change 1st Jan Change
34 GBX 0.00% Intraday chart for Vector Capital Plc +4.62% +3.03%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 16.61 19.68 19.46 14.93 15.38 -
Enterprise Value (EV) 1 16.61 19.68 44.57 14.93 15.38 15.38
P/E ratio 7.08 x 8.3 x - - - -
Yield - - 3.56% - 7.35% 7.65%
Capitalization / Revenue 3.84 x - 3.28 x 2.61 x 2.7 x 2.56 x
EV / Revenue 3.84 x - 3.28 x 2.61 x 2.7 x 2.56 x
EV / EBITDA - - 4,239,510 x - - -
EV / FCF - - 65,726,723 x - - -
FCF Yield - - 0% - - -
Price to Book - - 0.78 x - - -
Nbr of stocks (in thousands) 42,053 45,244 45,244 45,244 45,244 -
Reference price 2 0.3950 0.4350 0.4300 0.3300 0.3400 0.3400
Announcement Date 21-04-12 22-04-25 23-04-18 24-04-19 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 4.325 - 5.928 5.713 5.7 6
EBITDA - - 4.589 - - -
EBIT - - 4.588 - - -
Operating Margin - - 77.4% - - -
Earnings before Tax (EBT) - - - - - -
Net income - 2.289 - - - -
Net margin - - - - - -
EPS 0.0558 0.0524 - - - -
Free Cash Flow - - 0.296 - - -
FCF margin - - 4.99% - - -
FCF Conversion (EBITDA) - - 6.45% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 0.0153 - 0.0250 0.0260
Announcement Date 21-04-12 22-04-25 23-04-18 24-04-19 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - 25.1 - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - 5.472 x - - -
Free Cash Flow - - 0.3 - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - 0.5500 - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 21-04-12 22-04-25 23-04-18 24-04-19 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. VCAP Stock
  4. Financials Vector Capital Plc
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW