Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
34 GBX | 0.00% | +4.62% | +3.03% |
05-16 | Vector Capital plc Approves Final Dividend for the Year Ended 31 December 2023, Payable on or by 03 June 2024 | CI |
04-19 | Vector Capital keeps dividend despite fall in revenue and profit | AN |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Capitalization 1 | 16.61 | 19.68 | 19.46 | 14.93 | 15.38 | - |
Enterprise Value (EV) 1 | 16.61 | 19.68 | 44.57 | 14.93 | 15.38 | 15.38 |
P/E ratio | 7.08 x | 8.3 x | - | - | - | - |
Yield | - | - | 3.56% | - | 7.35% | 7.65% |
Capitalization / Revenue | 3.84 x | - | 3.28 x | 2.61 x | 2.7 x | 2.56 x |
EV / Revenue | 3.84 x | - | 3.28 x | 2.61 x | 2.7 x | 2.56 x |
EV / EBITDA | - | - | 4,239,510 x | - | - | - |
EV / FCF | - | - | 65,726,723 x | - | - | - |
FCF Yield | - | - | 0% | - | - | - |
Price to Book | - | - | 0.78 x | - | - | - |
Nbr of stocks (in thousands) | 42,053 | 45,244 | 45,244 | 45,244 | 45,244 | - |
Reference price 2 | 0.3950 | 0.4350 | 0.4300 | 0.3300 | 0.3400 | 0.3400 |
Announcement Date | 21-04-12 | 22-04-25 | 23-04-18 | 24-04-19 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | 4.325 | - | 5.928 | 5.713 | 5.7 | 6 |
EBITDA | - | - | 4.589 | - | - | - |
EBIT | - | - | 4.588 | - | - | - |
Operating Margin | - | - | 77.4% | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | - | 2.289 | - | - | - | - |
Net margin | - | - | - | - | - | - |
EPS | 0.0558 | 0.0524 | - | - | - | - |
Free Cash Flow | - | - | 0.296 | - | - | - |
FCF margin | - | - | 4.99% | - | - | - |
FCF Conversion (EBITDA) | - | - | 6.45% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.0153 | - | 0.0250 | 0.0260 |
Announcement Date | 21-04-12 | 22-04-25 | 23-04-18 | 24-04-19 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | 25.1 | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | 5.472 x | - | - | - |
Free Cash Flow | - | - | 0.3 | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets | - | - | - | - | - | - |
Book Value Per Share | - | - | 0.5500 | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 21-04-12 | 22-04-25 | 23-04-18 | 24-04-19 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+3.03% | 19.55M | |
+20.47% | 18.46B | |
+31.09% | 17.22B | |
+10.32% | 9.49B | |
-19.17% | 7.65B | |
+13.08% | 6.97B | |
+71.50% | 5.69B | |
-3.51% | 4.79B | |
+83.53% | 4.77B | |
+3.57% | 4.51B |
- Stock Market
- Equities
- VCAP Stock
- Financials Vector Capital Plc