End-of-day quote
Nigerian S.E.
18:00:00 2024-05-12 EDT
|
5-day change
|
1st Jan Change
|
1.68
NGN
|
-8.20%
|
|
-6.67%
|
+3.70%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
6,195
|
12,508
|
7,481
|
7,481
|
6,312
|
6,429
|
Enterprise Value (EV)
1 |
109,581
|
195,744
|
258,963
|
338,001
|
414,138
|
392,659
|
P/E ratio
|
-0.42
x
|
9.85
x
|
2.21
x
|
3.59
x
|
1.99
x
|
6.83
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.23
x
|
0.58
x
|
0.32
x
|
0.29
x
|
0.22
x
|
0.23
x
|
EV / Revenue
|
4.11
x
|
9.05
x
|
11.2
x
|
13.3
x
|
14.6
x
|
13.8
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-0.03
x
|
-0.05
x
|
-0.03
x
|
-0.03
x
|
-0.02
x
|
-0.02
x
|
Nbr of stocks (in thousands)
|
11,689,338
|
11,689,338
|
11,689,338
|
11,689,338
|
11,689,338
|
11,689,338
|
Reference price
2 |
0.5300
|
1.070
|
0.6400
|
0.6400
|
0.5400
|
0.5500
|
Announcement Date
|
11/1/18
|
3/29/19
|
6/10/20
|
4/19/21
|
5/6/22
|
6/5/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
26,690
|
21,628
|
23,211
|
25,464
|
28,414
|
28,473
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-14,243
|
1,411
|
3,642
|
2,223
|
3,332
|
1,386
|
Net income
1 |
-14,918
|
1,269
|
3,383
|
2,086
|
3,173
|
941.4
|
Net margin
|
-55.89%
|
5.87%
|
14.58%
|
8.19%
|
11.17%
|
3.31%
|
EPS
2 |
-1.276
|
0.1086
|
0.2894
|
0.1785
|
0.2715
|
0.0805
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/1/18
|
3/29/19
|
6/10/20
|
4/19/21
|
5/6/22
|
6/5/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
103,386
|
183,236
|
251,482
|
330,520
|
407,826
|
386,230
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
18.8%
|
-0.52%
|
-1.2%
|
-0.75%
|
-1.15%
|
-0.34%
|
ROA (Net income/ Total Assets)
|
-4.6%
|
0.65%
|
1.34%
|
0.53%
|
0.62%
|
0.18%
|
Assets
1 |
324,599
|
196,264
|
251,932
|
392,548
|
515,473
|
524,735
|
Book Value Per Share
2 |
-20.70
|
-20.80
|
-23.90
|
-23.60
|
-23.60
|
-23.50
|
Cash Flow per Share
2 |
1.720
|
3.530
|
3.460
|
3.520
|
3.830
|
2.480
|
Capex
1 |
304
|
651
|
1,729
|
1,659
|
2,797
|
3,968
|
Capex / Sales
|
1.14%
|
3.01%
|
7.45%
|
6.52%
|
9.84%
|
13.94%
|
Announcement Date
|
11/1/18
|
3/29/19
|
6/10/20
|
4/19/21
|
5/6/22
|
6/5/23
|
|
1st Jan change
|
Capi.
|
---|
| +3.70% | 13.18M | | +22.26% | 208B | | +1.60% | 72.86B | | +8.06% | 55.97B | | +21.81% | 51.01B | | +5.61% | 49.29B | | +32.61% | 47.04B | | +10.83% | 36.84B | | -15.79% | 35.32B | | -96.60% | 32.24B |
Commercial Banks
|