UK COMMERCIAL PROPERTY REIT LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.4 GBX | -0.98% |
|
+0.57% | +13.55% |
| 05-02 | UK Commercial Property REIT Secures Shareholder Nod for Proposed Tritax Big Box REIT Merger | MT |
| 04-19 | UK Commercial Property NAV underperforms but losses narrow in 2023 | AN |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,154 | 896.6 | 970.7 | 758.9 | 805.6 | 914.8 | - | - |
| Enterprise Value (EV) 1 | 1,154 | 896.6 | 970.7 | 758.9 | 805.6 | 684.6 | 675.3 | 678.4 |
| P/E ratio | 683 x | - | - | - | - | - | - | - |
| Yield | - | 3.44% | 3.91% | 5.57% | 5.48% | 4.83% | 4.94% | 5.06% |
| Capitalization / Revenue | - | 13,867,152 x | - | - | 12,096,269 x | - | - | - |
| EV / Revenue | - | 13,867,152 x | - | - | 12,096,269 x | - | - | - |
| EV / EBITDA | - | 19.8 x | - | - | - | 12.4 x | 11.9 x | 11.4 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 1,299,412 | 1,299,412 | 1,299,412 | 1,299,412 | 1,299,412 | 1,299,412 | - | - |
| Reference price 2 | 0.8880 | 0.6900 | 0.7470 | 0.5840 | 0.6200 | 0.7040 | 0.7040 | 0.7040 |
| Announcement Date | 20-06-02 | 21-04-23 | 22-04-14 | 23-04-03 | 24-02-07 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales | - | 64.66 | - | - | 66.6 | - | - | - |
| EBITDA 1 | - | 45.25 | - | - | - | 55.31 | 56.82 | 59.45 |
| EBIT | - | - | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | 1.643 | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS | 0.001300 | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0237 | 0.0292 | 0.0325 | 0.0340 | 0.0340 | 0.0348 | 0.0356 |
| Announcement Date | 20-06-02 | 21-04-23 | 22-04-14 | 23-04-03 | 24-02-07 | - | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | - | - | - | 230 | 239 | 236 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share 2 | - | - | - | 0.0300 | 0.0400 | 0.0400 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 20-06-02 | 21-04-23 | 24-02-07 | - | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
0.704
GBP
Average target price
0.75
GBP
Spread / Average Target
+6.53%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +13.55% | 1.14B | |
| -4.20% | 47.9B | |
| -4.09% | 21.26B | |
| -0.70% | 13.52B | |
| +18.68% | 11.9B | |
| -5.34% | 9.69B | |
| -1.29% | 8.44B | |
| -14.19% | 8.43B | |
| +3.08% | 7.83B | |
| -16.42% | 5.72B |
- Stock Market
- Equities
- UKCM Stock
- Financials UK Commercial Property REIT Limited