Financials Trinity Biotech plc
Equities
TRIB
US8964385046
Medical Equipment, Supplies & Distribution
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.802 USD | +7.27% | -1.52% | -15.98% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 47.93 | 21.6 | 79.64 | 29.89 | 37.73 | 16.39 |
Enterprise Value (EV) 1 | 99.99 | 107.4 | 156.6 | 103.2 | 103.3 | 80.13 |
P/E ratio | -2.17 x | -0.74 x | -12.5 x | 38.2 x | -0.81 x | -0.68 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.49 x | 0.24 x | 0.78 x | 0.32 x | 0.5 x | 0.29 x |
EV / Revenue | 1.03 x | 1.19 x | 1.54 x | 1.11 x | 1.38 x | 1.41 x |
EV / EBITDA | 10.8 x | 27.6 x | 7.62 x | 9.78 x | -10.9 x | -5.6 x |
EV / FCF | -6.95 x | -14.2 x | 25 x | -133 x | -12.2 x | -6.24 x |
FCF Yield | -14.4% | -7.03% | 4.01% | -0.75% | -8.2% | -16% |
Price to Book | 1.09 x | 4.58 x | -35.9 x | -93.7 x | -17.3 x | -0.69 x |
Nbr of stocks (in thousands) | 4,186 | 4,180 | 4,180 | 4,180 | 7,622 | 7,642 |
Reference price 2 | 11.45 | 5.167 | 19.05 | 7.150 | 4.950 | 2.145 |
Announcement Date | 19-05-14 | 20-06-15 | 21-04-30 | 22-05-02 | 23-05-16 | 24-04-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 97.04 | 90.44 | 102 | 92.96 | 74.78 | 56.83 |
EBITDA 1 | 9.262 | 3.895 | 20.56 | 10.55 | -9.521 | -14.3 |
EBIT 1 | 6.705 | 0.183 | 18.45 | 8.901 | -10.92 | -16.08 |
Operating Margin | 6.91% | 0.2% | 18.09% | 9.57% | -14.6% | -28.29% |
Earnings before Tax (EBT) 1 | -23.18 | -30 | -6.633 | 0.751 | -41.19 | -36.93 |
Net income 1 | -22.09 | -28.91 | -6.388 | 0.875 | -41.01 | -24.02 |
Net margin | -22.76% | -31.97% | -6.26% | 0.94% | -54.84% | -42.26% |
EPS 2 | -5.284 | -6.982 | -1.528 | 0.1871 | -6.078 | -3.138 |
Free Cash Flow 1 | -14.38 | -7.552 | 6.274 | -0.7735 | -8.473 | -12.83 |
FCF margin | -14.82% | -8.35% | 6.15% | -0.83% | -11.33% | -22.58% |
FCF Conversion (EBITDA) | - | - | 30.51% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-05-14 | 20-06-15 | 21-04-30 | 22-05-02 | 23-05-16 | 24-04-30 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 22 | 19.52 | 18.78 | - | 19.5 | 18.04 | 14.83 | 13.9 |
EBITDA | - | - | - | - | - | - | - | - |
EBIT 1 | 2.748 | 1.687 | 0.173 | - | -0.098 | -7.809 | -3.919 | -4.037 |
Operating Margin | 12.49% | 8.64% | 0.92% | - | -0.5% | -43.3% | -26.43% | -29.05% |
Earnings before Tax (EBT) 1 | 1.581 | -2.45 | -12.43 | - | -8.941 | -10.09 | -6.316 | -18.61 |
Net income 1 | 1.321 | -1.264 | -12.28 | -9.706 | -8.945 | -10.08 | -5.809 | -5.988 |
Net margin | 6% | -6.47% | -65.4% | - | -45.87% | -55.89% | -39.17% | -43.09% |
EPS 2 | 0.3150 | -0.3000 | -2.500 | -1.430 | -1.175 | -1.325 | -0.7600 | -0.7800 |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 21-12-15 | 22-04-11 | 22-06-30 | 22-11-03 | 22-12-15 | 23-03-23 | 23-07-06 | 23-10-03 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 52.1 | 85.8 | 77 | 73.3 | 65.6 | 63.7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.622 x | 22.02 x | 3.745 x | 6.946 x | -6.892 x | -4.456 x |
Free Cash Flow 1 | -14.4 | -7.55 | 6.27 | -0.77 | -8.47 | -12.8 |
ROE (net income / shareholders' equity) | -41.5% | -119% | -482% | -73.2% | 3,287% | 282% |
ROA (Net income/ Total Assets) | 2.43% | 0.08% | 8.82% | 4.46% | -6.47% | -13.3% |
Assets 1 | -908.3 | -35,740 | -72.44 | 19.61 | 633.9 | 181.1 |
Book Value Per Share 2 | 10.50 | 1.130 | -0.5300 | -0.0800 | -0.2900 | -3.120 |
Cash Flow per Share 2 | 7.240 | 3.640 | 6.540 | 6.200 | 0.8600 | 0.4800 |
Capex 1 | 7.53 | 2.14 | 3.21 | 1.81 | 1.1 | 0.8 |
Capex / Sales | 7.76% | 2.36% | 3.15% | 1.95% | 1.47% | 1.41% |
Announcement Date | 19-05-14 | 20-06-15 | 21-04-30 | 22-05-02 | 23-05-16 | 24-04-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-15.98% | 17.06M | |
-1.89% | 12.56B | |
-9.59% | 7.68B | |
-1.31% | 5.29B | |
+21.82% | 5.24B | |
+0.02% | 4.57B | |
-50.89% | 3.29B | |
+6.42% | 2.6B | |
-10.02% | 2.2B | |
-8.29% | 1.79B |
- Stock Market
- Equities
- TRIB Stock
- Financials Trinity Biotech plc