Financials Tridev Infraestates Limited

Equities

ASHUTPM

INE723K01018

Market Closed - Bombay S.E. 06:00:57 2024-05-27 EDT 5-day change 1st Jan Change
2.48 INR -.--% Intraday chart for Tridev Infraestates Limited -.--% +9.25%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 19.25 5.351 3.393 7.243 11.68 11.29
Enterprise Value (EV) 1 18.89 3.701 3.257 -3.756 11.32 8.466
P/E ratio 70.1 x 9.44 x 27.3 x 76.9 x 60.7 x -0.55 x
Yield - - - - - -
Capitalization / Revenue 0.19 x 2.43 x 2.32 x 0.35 x 4.86 x 3.86 x
EV / Revenue 0.19 x 1.68 x 2.23 x -0.18 x 4.71 x 2.9 x
EV / EBITDA - - - - - -
EV / FCF 0.68 x -0.21 x -4.49 x -0.24 x 2.67 x -0.68 x
FCF Yield 146% -481% -22.3% -421% 37.5% -146%
Price to Book 0.41 x 0.11 x 0.07 x 0.15 x 0.25 x 0.42 x
Nbr of stocks (in thousands) 6,525 6,525 6,525 6,525 6,525 6,525
Reference price 2 2.950 0.8200 0.5200 1.110 1.790 1.730
Announcement Date 18-10-13 19-09-11 20-09-07 21-09-07 22-09-05 23-09-06
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 101.4 2.206 1.463 20.42 2.404 2.922
EBITDA - - - - - -
EBIT 1 0.5981 0.9773 0.1923 0.1272 0.2487 -20.57
Operating Margin 0.59% 44.3% 13.15% 0.62% 10.35% -703.96%
Earnings before Tax (EBT) 1 0.3698 0.7663 0.1682 0.1272 0.2599 -20.57
Net income 1 0.2745 0.5671 0.1245 0.0941 0.1923 -20.57
Net margin 0.27% 25.7% 8.51% 0.46% 8% -703.96%
EPS 2 0.0421 0.0869 0.0191 0.0144 0.0295 -3.152
Free Cash Flow 1 27.58 -17.81 -0.7261 15.81 4.243 -12.37
FCF margin 27.21% -807.07% -49.64% 77.44% 176.48% -423.21%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 10,044.3% - - 16,800.02% 2,206.39% -
Dividend per Share - - - - - -
Announcement Date 18-10-13 19-09-11 20-09-07 21-09-07 22-09-05 23-09-06
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.36 1.65 0.14 11 0.36 2.82
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 27.6 -17.8 -0.73 15.8 4.24 -12.4
ROE (net income / shareholders' equity) 0.59% 1.21% 0.26% 0.2% 0.41% -55.4%
ROA (Net income/ Total Assets) 0.6% 0.98% 0.25% 0.17% 0.33% -34.4%
Assets 1 45.92 57.68 49.04 56.1 58.88 59.81
Book Value Per Share 2 7.120 7.210 7.230 7.240 7.270 4.120
Cash Flow per Share 2 0.0600 0.2500 0.0200 1.690 0.0600 0.4300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18-10-13 19-09-11 20-09-07 21-09-07 22-09-05 23-09-06
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ASHUTPM Stock
  4. Financials Tridev Infraestates Limited