End-of-day quote
Nigerian S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
101.9
NGN
|
0.00%
|
|
+5.60%
|
+45.20%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
46,362
|
37,242
|
27,361
|
55,105
|
64,016
|
718,821
|
Enterprise Value (EV)
1 |
75,266
|
67,132
|
46,373
|
73,351
|
81,684
|
729,799
|
P/E ratio
|
12.5
x
|
61.3
x
|
-4.7
x
|
48.9
x
|
24
x
|
117
x
|
Yield
|
2.46%
|
1.43%
|
-
|
1.3%
|
2.08%
|
0.28%
|
Capitalization / Revenue
|
2.66
x
|
1.83
x
|
2.7
x
|
2.53
x
|
2.04
x
|
17.3
x
|
EV / Revenue
|
4.32
x
|
3.29
x
|
4.57
x
|
3.37
x
|
2.6
x
|
17.6
x
|
EV / EBITDA
|
12.8
x
|
8.94
x
|
29.7
x
|
9.03
x
|
7.15
x
|
45
x
|
EV / FCF
|
24
x
|
535
x
|
7.75
x
|
-119
x
|
21.2
x
|
158
x
|
FCF Yield
|
4.17%
|
0.19%
|
12.9%
|
-0.84%
|
4.71%
|
0.63%
|
Price to Book
|
0.81
x
|
0.65
x
|
0.6
x
|
0.89
x
|
1.02
x
|
10.7
x
|
Nbr of stocks (in thousands)
|
7,600,404
|
7,600,404
|
7,600,404
|
10,242,528
|
10,242,528
|
10,242,528
|
Reference price
2 |
6.100
|
4.900
|
3.600
|
5.380
|
6.250
|
70.18
|
Announcement Date
|
19-02-14
|
20-02-27
|
21-03-31
|
22-03-02
|
23-03-02
|
24-03-29
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
17,425
|
20,405
|
10,152
|
21,742
|
31,442
|
41,456
|
EBITDA
1 |
5,883
|
7,508
|
1,561
|
8,121
|
11,425
|
16,214
|
EBIT
1 |
4,918
|
5,643
|
-1,015
|
5,596
|
8,835
|
13,759
|
Operating Margin
|
28.22%
|
27.66%
|
-9.99%
|
25.74%
|
28.1%
|
33.19%
|
Earnings before Tax (EBT)
1 |
5,042
|
1,124
|
-8,940
|
1,663
|
4,527
|
9,482
|
Net income
1 |
3,715
|
615.6
|
-6,277
|
1,144
|
2,678
|
6,156
|
Net margin
|
21.32%
|
3.02%
|
-61.82%
|
5.26%
|
8.52%
|
14.85%
|
EPS
2 |
0.4888
|
0.0800
|
-0.7662
|
0.1100
|
0.2600
|
0.6000
|
Free Cash Flow
1 |
3,142
|
125.4
|
5,980
|
-616.7
|
3,846
|
4,613
|
FCF margin
|
18.03%
|
0.61%
|
58.9%
|
-2.84%
|
12.23%
|
11.13%
|
FCF Conversion (EBITDA)
|
53.41%
|
1.67%
|
383.13%
|
-
|
33.67%
|
28.45%
|
FCF Conversion (Net income)
|
84.58%
|
20.38%
|
-
|
-
|
143.64%
|
74.94%
|
Dividend per Share
2 |
0.1500
|
0.0700
|
-
|
0.0700
|
0.1300
|
0.2000
|
Announcement Date
|
19-02-14
|
20-02-27
|
21-03-31
|
22-03-02
|
23-03-02
|
24-03-29
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
28,903
|
29,890
|
19,011
|
18,246
|
17,668
|
10,979
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.913
x
|
3.981
x
|
12.18
x
|
2.247
x
|
1.546
x
|
0.6771
x
|
Free Cash Flow
1 |
3,142
|
125
|
5,980
|
-617
|
3,846
|
4,613
|
ROE (net income / shareholders' equity)
|
6.61%
|
1.07%
|
-10.6%
|
1.81%
|
4.19%
|
9.65%
|
ROA (Net income/ Total Assets)
|
2.9%
|
3.12%
|
-0.56%
|
3.06%
|
4.67%
|
6.97%
|
Assets
1 |
128,005
|
19,723
|
1,126,853
|
37,420
|
57,311
|
88,262
|
Book Value Per Share
2 |
7.560
|
7.570
|
5.970
|
6.080
|
6.140
|
6.540
|
Cash Flow per Share
2 |
0.2000
|
0.1700
|
0.1800
|
0.4800
|
0.5100
|
0.8800
|
Capex
1 |
7,628
|
3,756
|
1,687
|
798
|
5,156
|
3,473
|
Capex / Sales
|
43.78%
|
18.41%
|
16.61%
|
3.67%
|
16.4%
|
8.38%
|
Announcement Date
|
19-02-14
|
20-02-27
|
21-03-31
|
22-03-02
|
23-03-02
|
24-03-29
|
|
1st Jan change
|
Capi.
|
---|
| +45.20% | 725M | | +19.47% | 12.54B | | -16.06% | 7.02B | | -10.00% | 5.83B | | +3.41% | 5.6B | | -1.17% | 3.98B | | +7.84% | 2.63B | | +3.63% | 2.48B | | -4.29% | 2.31B | | +19.48% | 2.17B |
Hotels & Motels
|