Financials Trans Oceans Tours

Equities

TRTO

EGS79072C012

Leisure & Recreation

End-of-day quote Egyptian Exchange 18:00:00 2024-05-15 EDT 5-day change 1st Jan Change
0.032 USD 0.00% Intraday chart for Trans Oceans Tours -3.03% +6.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 94.66 65.6 86.3 62.64 118.8 92.55
Enterprise Value (EV) 1 97.72 68.48 86.29 57.19 116.9 84.83
P/E ratio 49.1 x 32.9 x 127 x 52 x 77.1 x 29.9 x
Yield 1.85% - - - - -
Capitalization / Revenue 27 x 7.26 x 23.6 x 39.3 x 26 x 10.8 x
EV / Revenue 27.8 x 7.58 x 23.6 x 35.9 x 25.6 x 9.94 x
EV / EBITDA 29.1 x 12.8 x 24 x 14.1 x -84.8 x 82.3 x
EV / FCF 27.7 x -39.3 x 28.3 x 14.6 x -17.9 x 8.4 x
FCF Yield 3.61% -2.54% 3.54% 6.86% -5.6% 11.9%
Price to Book 1.57 x 1.03 x 1.34 x 0.95 x 2.53 x 1.31 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 100,000 100,000 100,000
Reference price 2 0.9466 0.6560 0.8630 0.6264 1.188 0.9255
Announcement Date 19-02-14 20-02-23 21-02-24 22-02-27 24-03-12 24-03-12
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3.511 9.038 3.657 1.595 4.575 8.534
EBITDA 1 3.356 5.371 3.598 4.05 -1.379 1.031
EBIT 1 1.727 2.823 0.9257 1.392 -4.039 -1.766
Operating Margin 49.19% 31.23% 25.31% 87.23% -88.29% -20.7%
Earnings before Tax (EBT) 1 2.346 5.602 1.176 1.738 2.408 4.202
Net income 1 1.929 5.201 0.857 1.492 1.711 3.097
Net margin 54.95% 57.54% 23.44% 93.55% 37.39% 36.29%
EPS 2 0.0193 0.0200 0.006807 0.0120 0.0154 0.0310
Free Cash Flow 1 3.53 -1.742 3.051 3.924 -6.548 10.1
FCF margin 100.57% -19.27% 83.42% 245.96% -143.13% 118.37%
FCF Conversion (EBITDA) 105.18% - 84.79% 96.88% - 979.99%
FCF Conversion (Net income) 183% - 355.96% 262.91% - 326.2%
Dividend per Share 2 0.0175 - - - - -
Announcement Date 19-02-14 20-02-23 21-02-24 22-02-27 24-03-12 24-03-12
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.06 2.88 - - - -
Net Cash position 1 - - 0 5.45 1.83 7.72
Leverage (Debt/EBITDA) 0.9125 x 0.536 x - - - -
Free Cash Flow 1 3.53 -1.74 3.05 3.92 -6.55 10.1
ROE (net income / shareholders' equity) 3.21% 8.4% 1.34% 2.29% 2.71% 4.6%
ROA (Net income/ Total Assets) 1.51% 2.43% 0.79% 1.17% -3.34% -1.43%
Assets 1 128 214.4 108.6 127.4 -51.19 -217.3
Book Value Per Share 2 0.6000 0.6400 0.6400 0.6600 0.4700 0.7100
Cash Flow per Share 2 0.0400 0.0200 0.0300 0.0700 0.0100 0.0800
Capex 1 0 6.19 - 0 0.01 0.53
Capex / Sales 0.02% 68.52% - 0.23% 0.24% 6.2%
Announcement Date 19-02-14 20-02-23 21-02-24 22-02-27 24-03-12 24-03-12
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TRTO Stock
  4. Financials Trans Oceans Tours
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW