Stock 002531 TITAN WIND ENERGY (SUZHOU) CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Titan Wind Energy (Suzhou) Co.,Ltd

Equities

002531

CNE100000YH0

Renewable Energy Equipment & Services

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-28 EDT 		5-day change 1st Jan Change
10.34 CNY +10.00% Intraday chart for Titan Wind Energy (Suzhou) Co.,Ltd +8.50% -10.86%
04-26 Titan Wind Energy Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Titan Wind Energy Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 11,172 14,836 34,841 27,187 20,844 18,580 -
Enterprise Value (EV) 1 14,077 19,104 38,907 33,667 29,948 28,120 30,279
P/E ratio 15 x 14 x 26.6 x 43.2 x 26.4 x 10.4 x 7.8 x
Yield 1.58% 1.78% 0.41% - 0.65% 1.57% 1.84%
Capitalization / Revenue 1.87 x 1.84 x 4.27 x 4.03 x 2.7 x 1.33 x 1.03 x
EV / Revenue 2.36 x 2.37 x 4.76 x 5 x 3.88 x 2.02 x 1.68 x
EV / EBITDA 12 x 11.4 x 21.2 x 31.3 x 19.9 x 8.59 x 7.1 x
EV / FCF - - -213 x -40.2 x 36.4 x 24.9 x 13.8 x
FCF Yield - - -0.47% -2.49% 2.75% 4.01% 7.25%
Price to Book 1.94 x 2.24 x 4.49 x 3.3 x 2.35 x 1.68 x 1.42 x
Nbr of stocks (in thousands) 1,767,659 1,762,029 1,796,879 1,796,879 1,796,879 1,796,879 -
Reference price 2 6.320 8.420 19.39 15.13 11.60 10.34 10.34
Announcement Date 20-02-28 21-03-11 22-04-12 23-04-28 24-04-26 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 5,967 8,051 8,166 6,738 7,727 13,923 18,045
EBITDA 1 1,178 1,669 1,833 1,074 1,502 3,274 4,265
EBIT 1 872.8 1,312 1,498 659 891 2,182 2,926
Operating Margin 14.63% 16.29% 18.34% 9.78% 11.53% 15.67% 16.22%
Earnings before Tax (EBT) 1 877.9 1,314 1,489 666.5 886.8 2,097 2,786
Net income 1 746.5 1,050 1,310 628.1 795.2 1,827 2,458
Net margin 12.51% 13.04% 16.04% 9.32% 10.29% 13.12% 13.62%
EPS 2 0.4200 0.6000 0.7300 0.3500 0.4400 0.9933 1.326
Free Cash Flow 1 - - -182.7 -837.9 823.2 1,128 2,196
FCF margin - - -2.24% -12.44% 10.65% 8.1% 12.17%
FCF Conversion (EBITDA) - - - - 54.81% 34.45% 51.48%
FCF Conversion (Net income) - - - - 103.52% 61.75% 89.35%
Dividend per Share 2 0.1000 0.1500 0.0800 - 0.0750 0.1620 0.1900
Announcement Date 20-02-28 21-03-11 22-04-12 23-04-28 24-04-26 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - - - - - 2,946 2,098 1,320 1,054 3,396 3,532 3,939
EBITDA - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS 2 0.1500 0.0181 0.1200 0.0700 0.1400 0.1097 0.2100 0.0800 0.0400 0.0826 0.2500 0.0900 0.3000
Dividend per Share - - - - - - - - - - - - -
Announcement Date 22-04-12 22-04-29 22-08-18 22-10-27 23-04-28 23-04-28 23-08-28 23-10-30 24-04-26 24-04-26 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 2,905 4,267 4,066 6,480 9,104 9,540 11,699
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 2.466 x 2.557 x 2.219 x 6.034 x 6.061 x 2.914 x 2.743 x
Free Cash Flow 1 - - -183 -838 823 1,128 2,196
ROE (net income / shareholders' equity) 13.5% 16.8% 18.1% 7.84% 9.37% 16.3% 18.3%
ROA (Net income/ Total Assets) 5.71% 7.55% 8.6% 3.53% - 7.01% 6.93%
Assets 1 13,071 13,908 15,224 17,791 - 26,048 35,467
Book Value Per Share 2 3.270 3.750 4.310 4.580 4.950 6.150 7.300
Cash Flow per Share 2 0.4800 0.1300 0.4300 0.4200 1.020 0.9700 1.490
Capex 1 872 1,140 959 1,592 1,006 978 963
Capex / Sales 14.61% 14.16% 11.74% 23.62% 13.02% 7.03% 5.33%
Announcement Date 20-02-28 21-03-11 22-04-12 23-04-28 24-04-26 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Titan Wind Energy (Suzhou) Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
10.34 CNY
Average target price
16.8 CNY
Spread / Average Target
+62.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Wind Systems & Equipment

1st Jan change Capi.
TITAN WIND ENERGY (SUZHOU) CO.,LTD Stock Titan Wind Energy (Suzhou) Co.,Ltd
-10.86% 2.33B
VESTAS WIND SYSTEMS A/S Stock Vestas Wind Systems A/S
-13.65% 26.45B
SANY RENEWABLE ENERGY CO.,LTD. Stock Sany Renewable Energy Co.,Ltd.
+2.48% 4.68B
GOLDWIND SCIENCE AND TECHNOLOGY CO., LTD. Stock Goldwind Science And Technology Co., Ltd.
-2.00% 3.85B
INOX WIND LIMITED Stock Inox Wind Limited
+26.26% 2.5B
DAJIN HEAVY INDUSTRY CO.,LTD. Stock Dajin Heavy Industry Co.,Ltd.
-20.44% 1.69B
CENTURY WIND POWER CO., LTD. Stock Century Wind Power Co., Ltd.
+57.43% 1.59B
CS WIND CORPORATION Stock CS Wind Corporation
-22.93% 1.5B
JIANGSU HAILI WIND POWER EQUIPMENT TECHNOLOGY CO., LTD. Stock Jiangsu Haili Wind Power Equipment Technology Co., Ltd.
-16.28% 1.32B
INOX WIND ENERGY LIMITED Stock Inox Wind Energy Limited
+42.88% 1.1B
Wind Systems & Equipment
  1. Stock Market
  2. Equities
  3. 002531 Stock
  4. Financials Titan Wind Energy (Suzhou) Co.,Ltd