TIGA GAMING INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.6 TWD | +4.26% |
|
+4.81% | -4.39% |
| 03-11 | Tiga Gaming Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Tiga Gaming Inc. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 379.1 | 552.8 | 367.2 | 405.4 | 402.8 | 539.6 |
| Enterprise Value (EV) 1 | 323 | 460.4 | 301.5 | 355.3 | 320.1 | 433.7 |
| P/E ratio | -25.7 x | -83.8 x | -11.7 x | -24 x | 15.1 x | 23.6 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 6.26 x | 5.36 x | 6.62 x | 5.49 x | 4.05 x | 5.61 x |
| EV / Revenue | 5.34 x | 4.47 x | 5.44 x | 4.81 x | 3.22 x | 4.51 x |
| EV / EBITDA | -18.8 x | -91.5 x | -9.13 x | -21.9 x | 13.5 x | 16.8 x |
| EV / FCF | 73.7 x | 360 x | -34.1 x | -80.8 x | 17.7 x | 24 x |
| FCF Yield | 1.36% | 0.28% | -2.93% | -1.24% | 5.64% | 4.17% |
| Price to Book | 6.37 x | 5.95 x | 6.35 x | 9.01 x | 5.38 x | 5.41 x |
| Nbr of stocks (in thousands) | 21,324 | 26,324 | 26,324 | 26,324 | 26,324 | 26,324 |
| Reference price 2 | 17.78 | 21.00 | 13.95 | 15.40 | 15.30 | 20.50 |
| Announcement Date | 19-03-25 | 20-03-20 | 21-03-19 | 22-03-23 | 23-03-13 | 24-03-11 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 60.54 | 103.1 | 55.45 | 73.83 | 99.57 | 96.24 |
| EBITDA 1 | -17.17 | -5.031 | -33.01 | -16.24 | 23.66 | 25.78 |
| EBIT 1 | -17.97 | -5.948 | -34.06 | -17.44 | 22.64 | 24.84 |
| Operating Margin | -29.68% | -5.77% | -61.43% | -23.61% | 22.74% | 25.81% |
| Earnings before Tax (EBT) 1 | -19.9 | -8.432 | -32.66 | -18.22 | 26.72 | 23.03 |
| Net income 1 | -14.76 | -6.573 | -31.34 | -16.92 | 26.72 | 22.98 |
| Net margin | -24.38% | -6.38% | -56.52% | -22.92% | 26.84% | 23.87% |
| EPS 2 | -0.6923 | -0.2507 | -1.191 | -0.6428 | 1.015 | 0.8700 |
| Free Cash Flow 1 | 4.384 | 1.28 | -8.848 | -4.397 | 18.06 | 18.08 |
| FCF margin | 7.24% | 1.24% | -15.96% | -5.96% | 18.14% | 18.79% |
| FCF Conversion (EBITDA) | - | - | - | - | 76.34% | 70.14% |
| FCF Conversion (Net income) | - | - | - | - | 67.59% | 78.69% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-03-25 | 20-03-20 | 21-03-19 | 22-03-23 | 23-03-13 | 24-03-11 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 56.2 | 92.4 | 65.7 | 50.1 | 82.6 | 106 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 4.38 | 1.28 | -8.85 | -4.4 | 18.1 | 18.1 |
| ROE (net income / shareholders' equity) | -32.1% | -9.85% | -38.9% | -32.5% | 44.6% | 26.3% |
| ROA (Net income/ Total Assets) | -6.62% | -2.47% | -19.6% | -11.8% | 14.3% | 12.6% |
| Assets 1 | 223 | 265.9 | 159.7 | 144 | 186.4 | 182.2 |
| Book Value Per Share 2 | 2.790 | 3.530 | 2.200 | 1.710 | 2.840 | 3.790 |
| Cash Flow per Share 2 | 6.960 | 3.510 | 2.570 | 1.940 | 3.140 | 4.100 |
| Capex 1 | 0.58 | 1.84 | 1.85 | 0.36 | 0.08 | - |
| Capex / Sales | 0.95% | 1.78% | 3.33% | 0.48% | 0.08% | - |
| Announcement Date | 19-03-25 | 20-03-20 | 21-03-19 | 22-03-23 | 23-03-13 | 24-03-11 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -4.39% | 15.4M | |
| +12.25% | 3,144B | |
| +11.22% | 88.51B | |
| +6.72% | 79.76B | |
| -14.73% | 54.56B | |
| +26.99% | 48.26B | |
| -23.23% | 47.95B | |
| +30.18% | 44.14B | |
| +77.63% | 39.42B | |
| -9.28% | 25.26B |
- Stock Market
- Equities
- 6536 Stock
- Financials Tiga Gaming Inc.