Financials Tianjin LVYIN Landscape and Ecology Construction Co., Ltd

Equities

002887

CNE1000032G0

Construction & Engineering

End-of-day quote Shenzhen S.E. 18:00:00 2024-05-23 EDT 5-day change 1st Jan Change
7.3 CNY +0.41% Intraday chart for Tianjin LVYIN Landscape and Ecology Construction Co., Ltd -2.01% -15.90%

Valuation

Fiscal Period: December 2022 2024 2025
Capitalization 1 2,595 2,234 -
Enterprise Value (EV) 1 2,595 2,234 2,234
P/E ratio 17 x 14.6 x 13.3 x
Yield - - -
Capitalization / Revenue - 3.51 x 3.04 x
EV / Revenue - 3.51 x 3.04 x
EV / EBITDA - 9.71 x 8.69 x
EV / FCF - - -
FCF Yield - - -
Price to Book - 0.92 x 0.89 x
Nbr of stocks (in thousands) 305,970 305,985 -
Reference price 2 8.480 7.300 7.300
Announcement Date 23-04-28 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2024 2025
Net sales 1 - 637 735
EBITDA 1 - 230 257
EBIT 1 - 198 219
Operating Margin - 31.08% 29.8%
Earnings before Tax (EBT) 1 - 198 219
Net income 1 153.8 157 173
Net margin - 24.65% 23.54%
EPS 2 0.5000 0.5000 0.5500
Free Cash Flow - - -
FCF margin - - -
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 23-04-28 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2024 2025
Net Debt - - -
Net Cash position - - -
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - -
ROE (net income / shareholders' equity) - 6.3% 6.8%
ROA (Net income/ Total Assets) - 3.3% 3.5%
Assets 1 - 4,758 4,943
Book Value Per Share 2 - 7.960 8.170
Cash Flow per Share - - -
Capex 1 - 25 25
Capex / Sales - 3.92% 3.4%
Announcement Date 23-04-28 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
7.3 CNY
Average target price
8.8 CNY
Spread / Average Target
+20.55%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002887 Stock
  4. Financials Tianjin LVYIN Landscape and Ecology Construction Co., Ltd