Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
186 USD | 0.00% | +0.55% | +20.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 254.8 | 233.2 | 267.9 | 395 | 407.3 | 571.9 |
Enterprise Value (EV) 1 | 242.9 | 210.5 | 238.1 | 341.3 | 351.4 | 518.4 |
P/E ratio | 15.9 x | 7.04 x | 7.9 x | 6.56 x | 9.94 x | 7.78 x |
Yield | 2.42% | 3.06% | 2.88% | 2.1% | 2.2% | 1.71% |
Capitalization / Revenue | 1.47 x | 1.36 x | 1.42 x | 1.86 x | 1.75 x | 2.18 x |
EV / Revenue | 1.4 x | 1.22 x | 1.26 x | 1.61 x | 1.51 x | 1.97 x |
EV / EBITDA | 5.4 x | 5.33 x | 4.18 x | 5.55 x | 5.18 x | 5.99 x |
EV / FCF | 27.1 x | 15.2 x | 14.9 x | 16.9 x | 39.9 x | 46.2 x |
FCF Yield | 3.69% | 6.57% | 6.72% | 5.91% | 2.51% | 2.17% |
Price to Book | 1.45 x | 1.18 x | 1.24 x | 1.53 x | 1.39 x | 1.7 x |
Nbr of stocks (in thousands) | 3,861 | 3,861 | 3,861 | 3,762 | 3,771 | 3,690 |
Reference price 2 | 66.00 | 60.40 | 69.40 | 105.0 | 108.0 | 155.0 |
Announcement Date | 3/15/19 | 3/16/20 | 3/15/21 | 3/14/22 | 3/15/23 | 3/15/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 173.9 | 172.1 | 188.8 | 211.8 | 232.6 | 262.8 |
EBITDA 1 | 45 | 39.51 | 57 | 61.51 | 67.85 | 86.61 |
EBIT 1 | 28.25 | 22.75 | 41.34 | 46.48 | 51.93 | 70.06 |
Operating Margin | 16.25% | 13.22% | 21.89% | 21.94% | 22.32% | 26.66% |
Earnings before Tax (EBT) 1 | 19.24 | 40.62 | 41.59 | 75.27 | 52.59 | 92.81 |
Net income 1 | 16.03 | 33.11 | 33.87 | 60.44 | 40.88 | 73.69 |
Net margin | 9.22% | 19.24% | 17.94% | 28.53% | 17.57% | 28.05% |
EPS 2 | 4.153 | 8.577 | 8.780 | 16.01 | 10.86 | 19.92 |
Free Cash Flow 1 | 8.952 | 13.84 | 15.99 | 20.16 | 8.803 | 11.23 |
FCF margin | 5.15% | 8.04% | 8.47% | 9.52% | 3.78% | 4.28% |
FCF Conversion (EBITDA) | 19.89% | 35.03% | 28.05% | 32.78% | 12.97% | 12.97% |
FCF Conversion (Net income) | 55.83% | 41.79% | 47.2% | 33.36% | 21.54% | 15.24% |
Dividend per Share 2 | 1.600 | 1.850 | 2.000 | 2.200 | 2.380 | 2.650 |
Announcement Date | 3/15/19 | 3/16/20 | 3/15/21 | 3/14/22 | 3/15/23 | 3/15/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 11.9 | 22.7 | 29.9 | 53.7 | 55.9 | 53.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 8.95 | 13.8 | 16 | 20.2 | 8.8 | 11.2 |
ROE (net income / shareholders' equity) | 9.22% | 17.7% | 16.5% | 25.7% | 14.9% | 23.7% |
ROA (Net income/ Total Assets) | 8.6% | 6.43% | 10.5% | 10.5% | 10.4% | 12.4% |
Assets 1 | 186.4 | 515.1 | 323.7 | 575.3 | 391.7 | 593.7 |
Book Value Per Share 2 | 45.60 | 51.20 | 56.00 | 68.70 | 77.60 | 91.00 |
Cash Flow per Share 2 | 3.650 | 6.250 | 8.070 | 14.30 | 15.10 | 14.60 |
Capex 1 | 17.7 | 16.5 | 23.5 | 24 | 34 | 41.6 |
Capex / Sales | 10.2% | 9.59% | 12.47% | 11.31% | 14.6% | 15.82% |
Announcement Date | 3/15/19 | 3/16/20 | 3/15/21 | 3/14/22 | 3/15/23 | 3/15/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+20.00% | 683M | |
+18.87% | 48.58B | |
+16.69% | 17.59B | |
-3.04% | 15.9B | |
-8.25% | 11.39B | |
+26.69% | 8.83B | |
+44.44% | 8.05B | |
-1.95% | 7.93B | |
-2.87% | 7.93B | |
+105.28% | 7.5B |
- Stock Market
- Equities
- MCEM Stock
- Financials The Monarch Cement Company