Delayed
Fukuoka Stock Exchange
22:29:33 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
1,477
JPY
|
-0.20%
|
|
-1.40%
|
+19.50%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
8,886
|
7,510
|
4,865
|
5,314
|
4,981
|
5,308
|
Enterprise Value (EV)
1 |
-61,767
|
-50,585
|
-51,105
|
-66,016
|
-68,441
|
-53,212
|
P/E ratio
|
18.1
x
|
19.7
x
|
16.7
x
|
14.5
x
|
14.6
x
|
6.87
x
|
Yield
|
2.98%
|
3.52%
|
5.43%
|
4.98%
|
5.31%
|
4.98%
|
Capitalization / Revenue
|
0.64
x
|
0.55
x
|
0.36
x
|
0.39
x
|
0.37
x
|
0.38
x
|
EV / Revenue
|
-4.44
x
|
-3.7
x
|
-3.77
x
|
-4.9
x
|
-5.06
x
|
-3.86
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.19
x
|
0.16
x
|
0.11
x
|
0.11
x
|
0.09
x
|
0.13
x
|
Nbr of stocks (in thousands)
|
5,293
|
5,289
|
5,288
|
5,288
|
5,287
|
5,287
|
Reference price
2 |
1,679
|
1,420
|
920.0
|
1,005
|
942.0
|
1,004
|
Announcement Date
|
18-06-27
|
19-06-28
|
20-06-26
|
21-06-25
|
22-06-24
|
23-06-26
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
13,920
|
13,656
|
13,547
|
13,478
|
13,539
|
13,796
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,837
|
1,482
|
1,381
|
1,678
|
1,947
|
2,154
|
Net income
1 |
1,211
|
1,041
|
1,066
|
1,242
|
1,628
|
1,550
|
Net margin
|
8.7%
|
7.62%
|
7.87%
|
9.22%
|
12.02%
|
11.24%
|
EPS
2 |
92.91
|
72.04
|
55.16
|
69.40
|
64.47
|
146.1
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
50.00
|
50.00
|
50.00
|
50.00
|
50.00
|
50.00
|
Announcement Date
|
18-06-27
|
19-06-28
|
20-06-26
|
21-06-25
|
22-06-24
|
23-06-26
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
7,096
|
7,118
|
7,074
|
3,585
|
3,602
|
7,235
|
3,691
|
3,822
|
7,580
|
3,737
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
794
|
1,090
|
1,119
|
831
|
686
|
1,426
|
523
|
784
|
1,382
|
571
|
Net income
1 |
608
|
1,010
|
903
|
764
|
559
|
1,164
|
342
|
587
|
1,120
|
346
|
Net margin
|
8.57%
|
14.19%
|
12.77%
|
21.31%
|
15.52%
|
16.09%
|
9.27%
|
15.36%
|
14.78%
|
9.26%
|
EPS
2 |
100.5
|
176.3
|
156.1
|
144.5
|
105.9
|
195.5
|
79.45
|
111.2
|
202.0
|
65.41
|
Dividend per Share
|
25.00
|
25.00
|
25.00
|
-
|
-
|
25.00
|
-
|
-
|
25.00
|
-
|
Announcement Date
|
19-11-12
|
20-11-12
|
21-11-11
|
22-02-08
|
22-08-10
|
22-11-10
|
23-02-07
|
23-08-08
|
23-11-09
|
24-02-06
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
70,653
|
58,095
|
55,970
|
71,330
|
73,422
|
58,520
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.72%
|
2.36%
|
2.48%
|
2.82%
|
3.26%
|
3.31%
|
ROA (Net income/ Total Assets)
|
0.19%
|
0.16%
|
0.16%
|
0.17%
|
0.2%
|
0.19%
|
Assets
1 |
628,112
|
639,042
|
656,808
|
717,919
|
814,407
|
813,648
|
Book Value Per Share
2 |
8,935
|
8,694
|
8,178
|
9,122
|
10,214
|
7,621
|
Cash Flow per Share
2 |
13,394
|
11,011
|
10,605
|
27,212
|
31,308
|
16,180
|
Capex
1 |
755
|
140
|
306
|
865
|
480
|
555
|
Capex / Sales
|
5.42%
|
1.03%
|
2.26%
|
6.42%
|
3.55%
|
4.02%
|
Announcement Date
|
18-06-27
|
19-06-28
|
20-06-26
|
21-06-25
|
22-06-24
|
23-06-26
|
|
1st Jan change
|
Capi.
|
---|
| +19.50% | 50.48M | | +18.60% | 208B | | -0.27% | 74.5B | | +11.23% | 57.18B | | +19.75% | 49.82B | | +3.52% | 48.42B | | +25.54% | 45.74B | | +8.91% | 36.52B | | -15.00% | 35.32B | | -96.60% | 32.24B |
Commercial Banks
|