Market Closed -
Nyse
16:00:02 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
186.2
USD
|
-0.53%
|
|
+0.62%
|
-0.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,707
|
31,707
|
39,856
|
47,491
|
38,127
|
38,016
|
-
|
-
|
Enterprise Value (EV)
1 |
34,480
|
35,165
|
44,555
|
51,818
|
42,539
|
42,312
|
42,201
|
41,925
|
P/E ratio
|
26.9
x
|
24.9
x
|
27.2
x
|
29.1
x
|
20.6
x
|
19.8
x
|
18.7
x
|
17.6
x
|
Yield
|
2.03%
|
2.07%
|
1.76%
|
1.67%
|
2.39%
|
2.76%
|
2.89%
|
3.06%
|
Capitalization / Revenue
|
3.85
x
|
3.89
x
|
4.44
x
|
4.56
x
|
3.41
x
|
3.32
x
|
3.2
x
|
3.08
x
|
EV / Revenue
|
4.32
x
|
4.31
x
|
4.97
x
|
4.97
x
|
3.81
x
|
3.69
x
|
3.55
x
|
3.4
x
|
EV / EBITDA
|
17.4
x
|
16.5
x
|
18.8
x
|
18.6
x
|
13.6
x
|
13.8
x
|
13.3
x
|
12.7
x
|
EV / FCF
|
23.9
x
|
28
x
|
28.1
x
|
28.7
x
|
27.4
x
|
24
x
|
21.3
x
|
19.4
x
|
FCF Yield
|
4.19%
|
3.58%
|
3.56%
|
3.49%
|
3.65%
|
4.16%
|
4.69%
|
5.14%
|
Price to Book
|
17.7
x
|
14.3
x
|
14.6
x
|
14.5
x
|
9.34
x
|
8.43
x
|
7.82
x
|
6.98
x
|
Nbr of stocks (in thousands)
|
208,921
|
208,144
|
206,004
|
205,083
|
204,498
|
204,212
|
-
|
-
|
Reference price
2 |
147.0
|
152.3
|
193.5
|
231.6
|
186.4
|
186.2
|
186.2
|
186.2
|
Announcement Date
|
20-01-30
|
21-02-04
|
22-02-03
|
23-02-02
|
24-02-08
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,986
|
8,150
|
8,971
|
10,419
|
11,165
|
11,468
|
11,878
|
12,330
|
EBITDA
1 |
1,979
|
2,125
|
2,369
|
2,784
|
3,119
|
3,064
|
3,165
|
3,304
|
EBIT
1 |
1,688
|
1,830
|
2,054
|
2,405
|
2,699
|
2,622
|
2,689
|
2,808
|
Operating Margin
|
21.14%
|
22.46%
|
22.89%
|
23.09%
|
24.17%
|
22.86%
|
22.64%
|
22.77%
|
Earnings before Tax (EBT)
1 |
1,381
|
1,495
|
1,797
|
1,917
|
2,172
|
2,231
|
2,393
|
2,553
|
Net income
1 |
1,150
|
1,279
|
1,478
|
1,645
|
1,862
|
1,918
|
2,016
|
2,118
|
Net margin
|
14.4%
|
15.69%
|
16.47%
|
15.79%
|
16.68%
|
16.72%
|
16.97%
|
17.18%
|
EPS
2 |
5.460
|
6.110
|
7.110
|
7.960
|
9.060
|
9.410
|
9.937
|
10.61
|
Free Cash Flow
1 |
1,446
|
1,258
|
1,587
|
1,808
|
1,552
|
1,759
|
1,978
|
2,156
|
FCF margin
|
18.1%
|
15.44%
|
17.69%
|
17.36%
|
13.9%
|
15.34%
|
16.65%
|
17.49%
|
FCF Conversion (EBITDA)
|
73.03%
|
59.2%
|
66.99%
|
64.95%
|
49.76%
|
57.43%
|
62.49%
|
65.27%
|
FCF Conversion (Net income)
|
125.75%
|
98.38%
|
107.41%
|
109.94%
|
83.37%
|
91.74%
|
98.12%
|
101.81%
|
Dividend per Share
2 |
2.990
|
3.154
|
3.410
|
3.874
|
4.456
|
5.134
|
5.386
|
5.692
|
Announcement Date
|
20-01-30
|
21-02-04
|
22-02-03
|
23-02-02
|
24-02-08
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,360
|
2,326
|
2,666
|
2,373
|
2,728
|
2,652
|
2,988
|
2,490
|
3,030
|
2,657
|
3,117
|
2,477
|
3,061
|
2,809
|
3,182
|
EBITDA
1 |
641
|
558.8
|
798.9
|
620.8
|
709.5
|
655.2
|
928.8
|
672.4
|
856.7
|
660.9
|
881.9
|
617.7
|
859.5
|
712.7
|
909.3
|
EBIT
1 |
563
|
475.7
|
707.9
|
526.9
|
615.3
|
555.3
|
830.6
|
570.9
|
753.4
|
544.2
|
771
|
513.1
|
746.8
|
605.7
|
787
|
Operating Margin
|
23.86%
|
20.45%
|
26.55%
|
22.21%
|
22.55%
|
20.94%
|
27.8%
|
22.92%
|
24.86%
|
20.48%
|
24.73%
|
20.71%
|
24.4%
|
21.56%
|
24.73%
|
Earnings before Tax (EBT)
1 |
521.7
|
342.9
|
677.4
|
403.5
|
473.1
|
363.1
|
759.3
|
439.5
|
653.4
|
319.7
|
700.6
|
417.4
|
659.9
|
476.7
|
748.6
|
Net income
1 |
444.9
|
335.6
|
533.5
|
315.6
|
399.5
|
396.3
|
587.2
|
407
|
518.6
|
349
|
568.4
|
351.5
|
558.6
|
464.2
|
614.8
|
Net margin
|
18.85%
|
14.43%
|
20.01%
|
13.3%
|
14.64%
|
14.94%
|
19.65%
|
16.34%
|
17.11%
|
13.14%
|
18.23%
|
14.19%
|
18.25%
|
16.52%
|
19.32%
|
EPS
2 |
2.140
|
1.620
|
2.570
|
1.530
|
1.940
|
1.920
|
2.850
|
1.980
|
2.520
|
1.700
|
2.738
|
1.688
|
2.704
|
2.356
|
2.908
|
Dividend per Share
2 |
0.9010
|
0.9010
|
0.9010
|
0.9010
|
1.036
|
1.036
|
1.036
|
1.036
|
1.192
|
1.192
|
1.295
|
1.281
|
1.374
|
1.374
|
1.345
|
Announcement Date
|
21-10-28
|
22-02-03
|
22-04-28
|
22-07-28
|
22-11-04
|
23-02-02
|
23-04-27
|
23-07-27
|
23-10-26
|
24-02-08
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,773
|
3,459
|
4,700
|
4,327
|
4,412
|
4,296
|
4,185
|
3,909
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.906
x
|
1.628
x
|
1.984
x
|
1.554
x
|
1.415
x
|
1.402
x
|
1.322
x
|
1.183
x
|
Free Cash Flow
1 |
1,446
|
1,258
|
1,587
|
1,808
|
1,552
|
1,759
|
1,978
|
2,157
|
ROE (net income / shareholders' equity)
|
77.3%
|
66.1%
|
59.8%
|
58.1%
|
53.3%
|
44.5%
|
42.3%
|
42.7%
|
ROA (Net income/ Total Assets)
|
15.4%
|
15.2%
|
15.3%
|
16.5%
|
17.2%
|
15.4%
|
15.2%
|
15.7%
|
Assets
1 |
7,475
|
8,390
|
9,672
|
9,981
|
10,794
|
12,443
|
13,274
|
13,506
|
Book Value Per Share
2 |
8.280
|
10.70
|
13.30
|
16.00
|
20.00
|
22.10
|
23.80
|
26.70
|
Cash Flow per Share
2 |
8.370
|
8.120
|
10.00
|
11.30
|
11.30
|
13.40
|
14.10
|
15.00
|
Capex
1 |
318
|
442
|
496
|
519
|
771
|
637
|
522
|
514
|
Capex / Sales
|
3.98%
|
5.42%
|
5.53%
|
4.99%
|
6.91%
|
5.55%
|
4.39%
|
4.17%
|
Announcement Date
|
20-01-30
|
21-02-04
|
22-02-03
|
23-02-02
|
24-02-08
|
-
|
-
|
-
|
Last Close Price
186.2
USD Average target price
206.3
USD Spread / Average Target +10.81% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.15% | 38.02B | | -4.93% | 266B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B | | -9.29% | 22.65B |
Other Food Processing
|