TESSIN NORDIC HOLDING AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.1145 SEK | -7.29% |
|
-4.18% | +4.57% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 22.04 | 30.68 | 30.68 | - |
| Enterprise Value (EV) 1 | 22.04 | 29.34 | 37.88 | 30.68 |
| P/E ratio | -0.56 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.41 x | 0.68 x | 0.85 x | 0.55 x |
| EV / Revenue | 0.41 x | 0.68 x | 0.85 x | 0.55 x |
| EV / EBITDA | -0.73 x | -4.51 x | -4.2 x | 3.98 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 116,723 | 267,972 | 267,972 | - |
| Reference price 2 | 0.1888 | 0.1235 | 0.1235 | 0.1235 |
| Announcement Date | 23-02-17 | 24-02-15 | - | - |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 54.11 | 43.18 | 36 | 55.9 |
| EBITDA 1 | -30.1 | -6.5 | -7.3 | 7.7 |
| EBIT 1 | -38.25 | -12.75 | -9.3 | 5.1 |
| Operating Margin | -70.7% | -29.53% | -25.83% | 9.12% |
| Earnings before Tax (EBT) | -43.28 | - | - | - |
| Net income | -40.7 | - | - | - |
| Net margin | -75.23% | - | - | - |
| EPS | -0.3400 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 23-02-17 | 24-02-15 | - | - |
1SEK in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 15.33 | 13.89 | 13.4 | 11.69 | 7.659 | 6.7 | 10.2 | 12.3 |
| EBITDA 1 | - | - | - | 0.424 | 0.543 | -5.825 | -3.8 | -0.3 | 0.3 |
| EBIT 1 | - | -5.349 | -15.3 | -1.213 | -0.803 | -6.986 | -4.2 | -0.9 | -0.3 |
| Operating Margin | - | -34.89% | -110.16% | -9.05% | -6.87% | -91.21% | -62.69% | -8.82% | -2.44% |
| Earnings before Tax (EBT) | - | - | - | -0.771 | - | - | - | - | - |
| Net income | -6.416 | - | - | -0.8 | - | - | - | - | - |
| Net margin | - | - | - | -5.97% | - | - | - | - | - |
| EPS | -0.0600 | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 22-07-20 | 22-10-17 | 23-02-17 | 23-07-20 | 23-11-02 | 24-02-15 | - | - | - |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | 7.2 | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -0.9863 x | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | -176% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 23-02-17 | 24-02-15 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +4.57% | 3.1M | |
| -19.14% | 217B | |
| -7.18% | 66.67B | |
| -1.29% | 56.89B | |
| -9.21% | 47.11B | |
| -0.09% | 39.63B | |
| -5.81% | 34.12B | |
| -9.28% | 28.8B | |
| +108.78% | 27.66B | |
| +5.76% | 22.01B |
- Stock Market
- Equities
- TESSIN Stock
- Financials Tessin Nordic Holding AB
