Market Closed -
Japan Exchange
02:00:00 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
715
JPY
|
0.00%
|
|
-0.42%
|
+2.00%
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
40,283
|
28,173
|
28,420
|
38,861
|
28,543
|
43,926
|
Enterprise Value (EV)
1 |
40,047
|
28,055
|
27,958
|
38,317
|
28,054
|
43,580
|
P/E ratio
|
11
x
|
9.63
x
|
10.4
x
|
14.7
x
|
12.3
x
|
45.4
x
|
Yield
|
2.3%
|
3.51%
|
3.91%
|
2.86%
|
3.9%
|
1.27%
|
Capitalization / Revenue
|
0.73
x
|
0.49
x
|
0.49
x
|
0.71
x
|
0.48
x
|
0.71
x
|
EV / Revenue
|
0.73
x
|
0.48
x
|
0.48
x
|
0.7
x
|
0.47
x
|
0.71
x
|
EV / EBITDA
|
5.94
x
|
4.88
x
|
4.98
x
|
7.23
x
|
5.77
x
|
11.8
x
|
EV / FCF
|
146
x
|
108
x
|
22.5
x
|
-520
x
|
51.6
x
|
49.9
x
|
FCF Yield
|
0.68%
|
0.92%
|
4.45%
|
-0.19%
|
1.94%
|
2%
|
Price to Book
|
0.97
x
|
0.65
x
|
0.64
x
|
0.83
x
|
0.59
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
61,784
|
61,783
|
61,783
|
61,782
|
61,781
|
61,781
|
Reference price
2 |
652.0
|
456.0
|
460.0
|
629.0
|
462.0
|
711.0
|
Announcement Date
|
18-06-22
|
19-06-21
|
20-06-19
|
21-06-18
|
22-06-17
|
23-06-23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
55,194
|
57,995
|
58,171
|
54,516
|
59,861
|
61,476
|
EBITDA
1 |
6,743
|
5,744
|
5,619
|
5,303
|
4,865
|
3,695
|
EBIT
1 |
5,048
|
4,068
|
3,783
|
3,533
|
2,885
|
1,702
|
Operating Margin
|
9.15%
|
7.01%
|
6.5%
|
6.48%
|
4.82%
|
2.77%
|
Earnings before Tax (EBT)
1 |
5,012
|
3,841
|
4,019
|
3,617
|
3,188
|
1,330
|
Net income
1 |
3,677
|
2,926
|
2,740
|
2,645
|
2,330
|
967
|
Net margin
|
6.66%
|
5.05%
|
4.71%
|
4.85%
|
3.89%
|
1.57%
|
EPS
2 |
59.51
|
47.36
|
44.35
|
42.81
|
37.71
|
15.65
|
Free Cash Flow
1 |
274.2
|
259.1
|
1,243
|
-73.62
|
543.4
|
872.8
|
FCF margin
|
0.5%
|
0.45%
|
2.14%
|
-0.14%
|
0.91%
|
1.42%
|
FCF Conversion (EBITDA)
|
4.07%
|
4.51%
|
22.12%
|
-
|
11.17%
|
23.62%
|
FCF Conversion (Net income)
|
7.46%
|
8.86%
|
45.36%
|
-
|
23.32%
|
90.25%
|
Dividend per Share
2 |
15.00
|
16.00
|
18.00
|
18.00
|
18.00
|
9.000
|
Announcement Date
|
18-06-22
|
19-06-21
|
20-06-19
|
21-06-18
|
22-06-17
|
23-06-23
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
29,127
|
29,044
|
27,386
|
27,130
|
15,328
|
29,604
|
15,535
|
14,722
|
30,257
|
14,732
|
15,677
|
30,409
|
16,182
|
15,445
|
31,281
|
16,752
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,048
|
1,733
|
2,011
|
1,521
|
1,056
|
1,704
|
701
|
480
|
1,181
|
327
|
565
|
892
|
464
|
540
|
1,179
|
914
|
Operating Margin
|
7.03%
|
5.97%
|
7.34%
|
5.61%
|
6.89%
|
5.76%
|
4.51%
|
3.26%
|
3.9%
|
2.22%
|
3.6%
|
2.93%
|
2.87%
|
3.5%
|
3.77%
|
5.46%
|
Earnings before Tax (EBT)
1 |
2,127
|
-
|
2,024
|
-
|
-
|
1,824
|
592
|
-
|
-
|
436
|
-
|
1,156
|
301
|
611
|
1,293
|
879
|
Net income
1 |
1,429
|
-
|
1,460
|
-
|
-
|
1,334
|
432
|
-
|
-
|
323
|
-
|
872
|
243
|
453
|
967
|
637
|
Net margin
|
4.91%
|
-
|
5.33%
|
-
|
-
|
4.51%
|
2.78%
|
-
|
-
|
2.19%
|
-
|
2.87%
|
1.5%
|
2.93%
|
3.09%
|
3.8%
|
EPS
2 |
23.13
|
-
|
23.64
|
-
|
-
|
21.60
|
6.990
|
-
|
-
|
5.230
|
-
|
14.12
|
3.940
|
7.340
|
15.66
|
10.31
|
Dividend per Share
|
9.000
|
-
|
9.000
|
-
|
-
|
9.000
|
-
|
-
|
-
|
-
|
-
|
9.000
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-10-29
|
20-05-13
|
20-10-27
|
21-05-12
|
21-10-26
|
21-10-26
|
22-01-27
|
22-05-13
|
22-05-13
|
22-07-27
|
22-10-28
|
22-10-28
|
23-01-31
|
23-07-26
|
23-10-31
|
24-01-31
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
236
|
118
|
462
|
544
|
489
|
346
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
274
|
259
|
1,243
|
-73.6
|
543
|
873
|
ROE (net income / shareholders' equity)
|
9.24%
|
6.91%
|
6.27%
|
5.81%
|
4.9%
|
2.01%
|
ROA (Net income/ Total Assets)
|
6.4%
|
4.9%
|
4.4%
|
3.95%
|
3.12%
|
1.82%
|
Assets
1 |
57,472
|
59,773
|
62,213
|
67,038
|
74,701
|
53,231
|
Book Value Per Share
2 |
670.0
|
701.0
|
714.0
|
759.0
|
780.0
|
775.0
|
Cash Flow per Share
2 |
20.80
|
18.10
|
23.70
|
23.40
|
22.50
|
20.20
|
Capex
1 |
2,578
|
3,532
|
2,176
|
1,793
|
2,673
|
1,707
|
Capex / Sales
|
4.67%
|
6.09%
|
3.74%
|
3.29%
|
4.47%
|
2.78%
|
Announcement Date
|
18-06-22
|
19-06-21
|
20-06-19
|
21-06-18
|
22-06-17
|
23-06-23
|
|
1st Jan change
|
Capi.
|
---|
| +2.00% | 281M | | +24.31% | 14.91B | | +25.17% | 4.62B | | -4.79% | 4.55B | | +33.38% | 4.5B | | +19.84% | 4.22B | | +2.81% | 3.8B | | -8.68% | 3.71B | | +37.12% | 2.55B | | +7.02% | 2.27B |
Wires & Cables
|