Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.09 INR | +0.74% |
|
-4.44% | +33.22% |
Valuation
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 75.81 | 36.39 | 36.39 | 109.2 | 509.4 | 134.9 |
Enterprise Value (EV) 1 | 82.82 | 41.8 | 43.81 | 110.7 | 468.8 | 125.4 |
P/E ratio | 16.7 x | 2 x | -0.55 x | -1.71 x | -3,500 x | 3.07 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.89 x | 1.71 x | 3.3 x | 11.2 x | 44 x | 2.75 x |
EV / Revenue | 4.25 x | 1.96 x | 3.97 x | 11.4 x | 40.5 x | 2.55 x |
EV / EBITDA | 5.74 x | 2.72 x | -0.69 x | -1.77 x | 2,542 x | 2.85 x |
EV / FCF | 7.66 x | 4.73 x | 1.92 x | 3.74 x | 11 x | -6.48 x |
FCF Yield | 13.1% | 21.1% | 52.2% | 26.7% | 9.07% | -15.4% |
Price to Book | 0.28 x | 0.13 x | 0.16 x | 0.69 x | 2.32 x | 0.53 x |
Nbr of stocks (in thousands) | 151,620 | 151,620 | 151,620 | 151,620 | 151,620 | 151,620 |
Reference price 2 | 0.5000 | 0.2400 | 0.2400 | 0.7200 | 3.360 | 0.8900 |
Announcement Date | 8/28/18 | 9/4/19 | 9/11/20 | 9/6/21 | 9/3/22 | 9/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 19.51 | 21.3 | 11.04 | 9.719 | 11.58 | 49.09 |
EBITDA 1 | 14.43 | 15.38 | -63.77 | -62.72 | 0.1844 | 43.98 |
EBIT 1 | 14.39 | 15.35 | -63.8 | -62.74 | 0.1718 | 43.97 |
Operating Margin | 73.77% | 72.06% | -578.07% | -645.55% | 1.48% | 89.58% |
Earnings before Tax (EBT) 1 | 9.133 | 13.7 | -65.23 | -63.74 | -0.0051 | 43.97 |
Net income 1 | 5.246 | 12.95 | -65.62 | -63.98 | -0.1456 | 43.93 |
Net margin | 26.89% | 60.79% | -594.52% | -658.24% | -1.26% | 89.49% |
EPS 2 | 0.0300 | 0.1200 | -0.4400 | -0.4200 | -0.000960 | 0.2897 |
Free Cash Flow 1 | 10.81 | 8.838 | 22.85 | 29.58 | 42.52 | -19.33 |
FCF margin | 55.41% | 41.49% | 207.05% | 304.39% | 367.21% | -39.38% |
FCF Conversion (EBITDA) | 74.94% | 57.47% | - | - | 23,058.5% | - |
FCF Conversion (Net income) | 206.09% | 68.26% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/28/18 | 9/4/19 | 9/11/20 | 9/6/21 | 9/3/22 | 9/2/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.01 | 5.41 | 7.42 | 1.57 | - | - |
Net Cash position 1 | - | - | - | - | 40.6 | 9.58 |
Leverage (Debt/EBITDA) | 0.4862 x | 0.3516 x | -0.1164 x | -0.0251 x | - | - |
Free Cash Flow 1 | 10.8 | 8.84 | 22.9 | 29.6 | 42.5 | -19.3 |
ROE (net income / shareholders' equity) | 1.96% | 4.64% | -25.8% | -33.6% | -0.08% | 18.5% |
ROA (Net income/ Total Assets) | 2.35% | 2.85% | -11.6% | -14.4% | 0.04% | 8.86% |
Assets 1 | 223.6 | 454.2 | 563.4 | 443.6 | -340.2 | 495.6 |
Book Value Per Share 2 | 1.780 | 1.900 | 1.460 | 1.050 | 1.450 | 1.680 |
Cash Flow per Share 2 | 0.0200 | 0.0500 | 0.0200 | 0.0500 | 0.0600 | 0.0600 |
Capex | - | 0.06 | 0.02 | - | - | 34.3 |
Capex / Sales | - | 0.3% | 0.17% | - | - | 69.88% |
Announcement Date | 8/28/18 | 9/4/19 | 9/11/20 | 9/6/21 | 9/3/22 | 9/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+33.22% | 7.38M | |
+15.48% | 6.79B | |
+7.77% | 3.74B | |
+72.84% | 2.43B | |
+6.50% | 2.33B | |
+21.57% | 2.31B | |
+11.82% | 2.28B | |
+3.96% | 1.8B | |
+34.89% | 1.75B | |
-0.67% | 1.6B |
- Stock Market
- Equities
- TATIAGLOB6 Stock
- Financials Tatia Global Vennture Limited