Market Closed -
London S.E.
11:35:14 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
642.5
GBX
|
+1.34%
|
|
-0.62%
|
-2.50%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,375
|
3,043
|
3,554
|
3,401
|
3,124
|
2,555
|
-
|
-
|
Enterprise Value (EV)
1 |
3,712
|
3,494
|
3,971
|
4,027
|
3,362
|
2,683
|
2,645
|
2,528
|
P/E ratio
|
18.8
x
|
12.6
x
|
14.3
x
|
17
x
|
17
x
|
14
x
|
12.6
x
|
11.5
x
|
Yield
|
4.05%
|
4.51%
|
4.01%
|
2.55%
|
2.36%
|
3.04%
|
3.25%
|
3.42%
|
Capitalization / Revenue
|
1.22
x
|
1.06
x
|
1.27
x
|
2.47
x
|
1.78
x
|
1.51
x
|
1.54
x
|
1.48
x
|
EV / Revenue
|
1.35
x
|
1.21
x
|
1.41
x
|
2.93
x
|
1.92
x
|
1.59
x
|
1.59
x
|
1.46
x
|
EV / EBITDA
|
8
x
|
7.1
x
|
7.88
x
|
8.57
x
|
10.5
x
|
8.21
x
|
7.62
x
|
6.79
x
|
EV / FCF
|
18.6
x
|
16
x
|
18.3
x
|
-89.5
x
|
-280
x
|
13.3
x
|
12.2
x
|
12.8
x
|
FCF Yield
|
5.39%
|
6.27%
|
5.46%
|
-1.12%
|
-0.36%
|
7.49%
|
8.23%
|
7.83%
|
Price to Book
|
2.25
x
|
2.18
x
|
2.44
x
|
2.45
x
|
2.67
x
|
2.01
x
|
1.84
x
|
1.68
x
|
Nbr of stocks (in thousands)
|
398,528
|
397,659
|
397,116
|
398,170
|
398,150
|
397,729
|
-
|
-
|
Reference price
2 |
8.468
|
7.653
|
8.951
|
8.542
|
7.846
|
6.425
|
6.425
|
6.425
|
Announcement Date
|
19-05-23
|
20-05-21
|
21-05-27
|
22-06-09
|
23-05-25
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,755
|
2,882
|
2,807
|
1,375
|
1,751
|
1,691
|
1,662
|
1,728
|
EBITDA
1 |
464
|
492
|
504
|
470
|
320
|
326.8
|
347
|
372
|
EBIT
1 |
305
|
331
|
339
|
312
|
249
|
254.4
|
272.6
|
290.3
|
Operating Margin
|
11.07%
|
11.49%
|
12.08%
|
22.69%
|
14.22%
|
15.04%
|
16.4%
|
16.8%
|
Earnings before Tax (EBT)
1 |
240
|
296
|
283
|
42
|
152
|
240.5
|
263.5
|
287.5
|
Net income
1 |
181
|
245
|
253
|
236
|
190
|
191.5
|
213.1
|
235.2
|
Net margin
|
6.57%
|
8.5%
|
9.01%
|
17.16%
|
10.85%
|
11.32%
|
12.82%
|
13.61%
|
EPS
2 |
0.4503
|
0.6078
|
0.6277
|
0.5020
|
0.4620
|
0.4579
|
0.5081
|
0.5588
|
Free Cash Flow
1 |
200
|
219
|
217
|
-45
|
-12
|
201.1
|
217.7
|
197.8
|
FCF margin
|
7.26%
|
7.6%
|
7.73%
|
-3.27%
|
-0.69%
|
11.89%
|
13.1%
|
11.45%
|
FCF Conversion (EBITDA)
|
43.1%
|
44.51%
|
43.06%
|
-
|
-
|
61.53%
|
62.74%
|
53.18%
|
FCF Conversion (Net income)
|
110.5%
|
89.39%
|
85.77%
|
-
|
-
|
104.99%
|
102.16%
|
84.13%
|
Dividend per Share
2 |
0.3430
|
0.3453
|
0.3593
|
0.2180
|
0.1850
|
0.1950
|
0.2088
|
0.2194
|
Announcement Date
|
19-05-23
|
20-05-21
|
21-05-27
|
22-06-09
|
23-05-25
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
1,476
|
1,406
|
1,389
|
1,418
|
656
|
849
|
902
|
857
|
847.5
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
148
|
-
|
152
|
EBIT
|
183
|
-
|
182
|
-
|
97
|
137
|
112
|
143
|
-
|
Operating Margin
|
12.4%
|
-
|
13.1%
|
-
|
14.79%
|
16.14%
|
12.42%
|
16.69%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1850
|
-
|
-
|
Announcement Date
|
19-11-07
|
20-05-21
|
20-11-05
|
21-05-27
|
21-11-04
|
22-11-10
|
23-05-25
|
23-11-09
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
337
|
451
|
417
|
626
|
238
|
128
|
89.8
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.9
|
Leverage (Debt/EBITDA)
|
0.7263
x
|
0.9167
x
|
0.8274
x
|
1.332
x
|
0.7438
x
|
0.3917
x
|
0.2589
x
|
-
|
Free Cash Flow
1 |
200
|
219
|
217
|
-45
|
-12
|
201
|
218
|
198
|
ROE (net income / shareholders' equity)
|
17.1%
|
17%
|
17.7%
|
15.4%
|
14.5%
|
16.5%
|
16.4%
|
15.8%
|
ROA (Net income/ Total Assets)
|
9.1%
|
8.68%
|
8.68%
|
7.59%
|
6.6%
|
7.5%
|
7.9%
|
8.1%
|
Assets
1 |
1,990
|
2,822
|
2,914
|
3,109
|
2,879
|
2,554
|
2,697
|
2,903
|
Book Value Per Share
2 |
3.760
|
3.520
|
3.670
|
3.480
|
2.940
|
3.190
|
3.490
|
3.830
|
Cash Flow per Share
2 |
0.8200
|
0.9500
|
0.9200
|
0.2200
|
0.1600
|
0.6100
|
0.6000
|
0.6800
|
Capex
1 |
130
|
166
|
152
|
148
|
78
|
93.4
|
115
|
118
|
Capex / Sales
|
4.72%
|
5.76%
|
5.42%
|
10.76%
|
4.45%
|
5.52%
|
6.93%
|
6.81%
|
Announcement Date
|
19-05-23
|
20-05-21
|
21-05-27
|
22-06-09
|
23-05-25
|
-
|
-
|
-
|
Last Close Price
6.425
GBP Average target price
8.58
GBP Spread / Average Target +33.54% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.50% | 3.21B | | +4.27% | 30.36B | | +9.31% | 11.89B | | +14.40% | 5.24B | | +13.93% | 4.32B | | -15.09% | 3.54B | | +4.91% | 3.12B | | +27.99% | 2.8B | | -6.93% | 2.54B | | +4.58% | 2.4B |
Food Ingredients
|