Financials Targeted Microwave Solutions Inc.

Equities

TMS.H

CA8761412011

Environmental Services & Equipment

Market Closed - Toronto S.E. 15:16:29 2024-04-29 EDT 5-day change 1st Jan Change
0.005 CAD -.--% Intraday chart for Targeted Microwave Solutions Inc. -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1.674 2.896 0.8695 3.518 2.502 0.4719
Enterprise Value (EV) 1 4.359 3.401 1.539 3.666 2.653 0.6224
P/E ratio -0.24 x -5.18 x -4.73 x -72.5 x -58.9 x -14.5 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.15 x 6.85 x - - - -
EV / FCF -5.95 x -4.96 x -17.8 x -404 x 137 x 58.2 x
FCF Yield -16.8% -20.1% -5.61% -0.25% 0.73% 1.72%
Price to Book -0.58 x -4.89 x -1.12 x -13.2 x -8.07 x -1.38 x
Nbr of stocks (in thousands) 46,820 113,024 113,024 128,024 128,024 128,024
Reference price 2 0.0357 0.0256 0.007693 0.0275 0.0195 0.003686
Announcement Date 18-04-30 19-04-29 20-05-08 21-04-19 22-04-08 23-04-20
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -2.031 0.4966 - - - -
EBIT 1 -2.82 -0.2923 -0.1458 -0.0351 -0.0339 -0.035
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -6.845 -0.4048 -0.184 -0.0485 -0.0426 -0.0327
Net income 1 -6.838 -0.4048 -0.184 -0.0485 -0.0426 -0.0327
Net margin - - - - - -
EPS 2 -0.1460 -0.004949 -0.001628 -0.000379 -0.000332 -0.000255
Free Cash Flow 1 -0.7327 -0.6853 -0.0864 -0.009085 0.0194 0.0107
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-04-30 19-04-29 20-05-08 21-04-19 22-04-08 23-04-20
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2.69 0.5 0.67 0.15 0.15 0.15
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.322 x 1.016 x - - - -
Free Cash Flow 1 -0.73 -0.69 -0.09 -0.01 0.02 0.01
ROE (net income / shareholders' equity) -2,948% 22.6% 25.4% 8.62% 12.9% 8.88%
ROA (Net income/ Total Assets) -60.4% -91.4% -240% -82.4% -597% -657%
Assets 1 11.33 0.4431 0.0765 0.0589 0.007131 0.004967
Book Value Per Share 2 -0.0600 -0.0100 -0.0100 -0 -0 -0
Cash Flow per Share 2 0 0 0 0 - -
Capex 1 0.05 - - - - -
Capex / Sales - - - - - -
Announcement Date 18-04-30 19-04-29 20-05-08 21-04-19 22-04-08 23-04-20
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. TMS.H Stock
  4. Financials Targeted Microwave Solutions Inc.