TANDE CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.55 CNY | +9.91% |
|
+38.13% | -6.08% |
| 05-17 | Tande's Unit Bags Land for 1.08 Billion Yuan | MT |
| 05-03 | Tande to Apply Issuance of 2.31 Billion Yuan Bonds to Shanghai Bourse | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 3,189 | 3,266 | 3,068 | - |
| Enterprise Value (EV) 1 | 3,189 | 3,266 | 3,068 | 3,068 |
| P/E ratio | 9.31 x | -8.37 x | 4.55 x | 3.94 x |
| Yield | - | - | 6.48% | 7.61% |
| Capitalization / Revenue | - | 0.28 x | 0.26 x | 0.25 x |
| EV / Revenue | - | 0.28 x | 0.26 x | 0.25 x |
| EV / EBITDA | - | -63.4 x | 2.42 x | 2.18 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 0.84 x | 0.58 x | 0.52 x |
| Nbr of stocks (in thousands) | 864,123 | 864,123 | 864,123 | - |
| Reference price 2 | 3.690 | 3.780 | 3.550 | 3.550 |
| Announcement Date | 3/10/23 | 4/29/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 11,526 | 11,833 | 12,518 |
| EBITDA 1 | - | -51.5 | 1,269 | 1,406 |
| EBIT 1 | - | -67.62 | 989 | 1,150 |
| Operating Margin | - | -0.59% | 8.36% | 9.19% |
| Earnings before Tax (EBT) 1 | - | -73.32 | 990 | 1,151 |
| Net income 1 | 342.7 | -390.4 | 673 | 782 |
| Net margin | - | -3.39% | 5.69% | 6.25% |
| EPS 2 | 0.3965 | -0.4518 | 0.7800 | 0.9000 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | 0.2300 | 0.2700 |
| Announcement Date | 3/10/23 | 4/29/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -9.43% | 12.6% | 13.2% |
| ROA (Net income/ Total Assets) | - | - | 1.6% | 1.78% |
| Assets 1 | - | - | 42,062 | 43,933 |
| Book Value Per Share 2 | - | 4.510 | 6.170 | 6.840 |
| Cash Flow per Share 2 | - | 1.180 | 2.150 | 1.290 |
| Capex 1 | - | 2.81 | 16 | 16 |
| Capex / Sales | - | 0.02% | 0.14% | 0.13% |
| Announcement Date | 3/10/23 | 4/29/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.55
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.08% | 387M | |
| +17.32% | 29.15B | |
| -5.15% | 27.94B | |
| +26.23% | 26.02B | |
| +16.84% | 24.95B | |
| +40.97% | 22.49B | |
| +20.06% | 22.19B | |
| -4.42% | 18.48B | |
| +13.13% | 16.73B | |
| +9.98% | 16.19B |
- Stock Market
- Equities
- 600665 Stock
- Financials Tande Co., Ltd.
