Stock 1742 TAIWAN WAX COMPANY,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taiwan Wax Company,Ltd.

Equities

1742

TW0001742005

Oil & Gas Refining and Marketing

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-05-14 EDT 		5-day change 1st Jan Change
18.6 TWD 0.00% Intraday chart for Taiwan Wax Company,Ltd. -0.80% +6.59%
03-29 Taiwan Wax Company,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Taiwan Wax Company,Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 957.9 1,449 1,401 1,581 1,356 1,617
Enterprise Value (EV) 1 1,197 1,765 1,647 2,334 2,474 3,867
P/E ratio -9.02 x 23.1 x -214 x 3.83 x -10.9 x 42.6 x
Yield - - - 1.01% - -
Capitalization / Revenue 2.26 x 1.27 x 4.2 x 3.16 x 2.81 x 4.13 x
EV / Revenue 2.82 x 1.54 x 4.94 x 4.66 x 5.13 x 9.86 x
EV / EBITDA -17.3 x 26.2 x 65.8 x 84 x -20.8 x 61 x
EV / FCF -5.95 x -5.01 x 13.9 x -2.11 x -7.3 x -3.39 x
FCF Yield -16.8% -19.9% 7.19% -47.5% -13.7% -29.5%
Price to Book 1.64 x 1.63 x 1.63 x 1.14 x 1.07 x 1.24 x
Nbr of stocks (in thousands) 63,246 82,202 80,493 91,982 92,539 92,671
Reference price 2 15.15 17.63 17.41 17.19 14.65 17.45
Announcement Date 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 423.8 1,145 333.6 500.5 482 392
EBITDA 1 -69.36 67.41 25.01 27.79 -118.7 63.37
EBIT 1 -75.22 64.74 22.36 14.56 -135.2 48.78
Operating Margin -17.75% 5.65% 6.7% 2.91% -28.04% 12.44%
Earnings before Tax (EBT) 1 -100.9 53.33 -6.575 387.2 -121.4 38.46
Net income 1 -100.9 53.33 -6.575 373 -123.6 38.3
Net margin -23.8% 4.66% -1.97% 74.52% -25.65% 9.77%
EPS 2 -1.680 0.7634 -0.0812 4.483 -1.340 0.4100
Free Cash Flow 1 -201 -352.2 118.4 -1,108 -339.1 -1,139
FCF margin -47.43% -30.75% 35.5% -221.44% -70.36% -290.61%
FCF Conversion (EBITDA) - - 473.46% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.1741 - -
Announcement Date 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 239 317 245 752 1,118 2,249
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -3.447 x 4.696 x 9.813 x 27.07 x -9.423 x 35.5 x
Free Cash Flow 1 -201 -352 118 -1,108 -339 -1,139
ROE (net income / shareholders' equity) -17.6% 7.26% -0.75% 33.2% -9.33% 2.98%
ROA (Net income/ Total Assets) -4.76% 3.1% 0.91% 0.46% -3.36% 0.95%
Assets 1 2,121 1,722 -722.7 81,610 3,681 4,019
Book Value Per Share 2 9.220 10.80 10.70 15.10 13.60 14.10
Cash Flow per Share 2 1.730 1.770 4.180 1.020 1.490 1.210
Capex 1 70.2 4.22 128 226 53.1 233
Capex / Sales 16.56% 0.37% 38.37% 45.13% 11.01% 59.46%
Announcement Date 4/1/19 3/30/20 3/31/21 3/31/22 3/31/23 3/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Petroleum Refining

1st Jan change Capi.
TAIWAN WAX COMPANY,LTD. Stock Taiwan Wax Company,Ltd.
+6.59% 53.64M
ORLEN SPÓ?KA AKCYJNA Stock ORLEN Spó?ka Akcyjna
+5.68% 20.45B
TÜRKIYE PETROL RAFINERILERI Stock Türkiye Petrol Rafinerileri
+27.20% 10.85B
HF SINCLAIR CORPORATION Stock HF Sinclair Corporation
+2.47% 10.94B
IDEMITSU KOSAN CO., LTD. Stock Idemitsu Kosan Co., Ltd.
+28.60% 9.07B
ICAHN ENTERPRISES L.P. Stock Icahn Enterprises L.P.
+5.88% 7.81B
MANGALORE REFINERY AND PETROCHEMICALS LIMITED Stock Mangalore Refinery and Petrochemicals Limited
+59.14% 4.42B
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED Stock Sinopec Shanghai Petrochemical Company Limited
+4.42% 3.33B
MOTOR OIL HELLAS CORINTH REFINERIES S.A. Stock Motor Oil Hellas Corinth Refineries S.A.
+17.17% 3.28B
CVR ENERGY, INC. Stock CVR Energy, Inc.
-4.62% 2.91B
Petroleum Refining
  1. Stock Market
  2. Equities
  3. 1742 Stock
  4. Financials Taiwan Wax Company,Ltd.
marketscreener.com**derivatives**en**/dynamic-chart/**Premium**Expert**Access**Annual**Monthly**-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.**#000000**/services/solutions/**#fff826**#ff3000**#ffffff**BENEFIT NOW**0**linear-gradient(180deg, rgba(42,73,76,1) 0%, rgba(28,30,51,1) 53%);**linear-gradient(180deg, rgba(255, 248, 38,1) 0%, rgba(247, 239,1) 53%);**date_fin_hors_prolongation**49**on all our subscriptions**
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW