End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.5 PLN | +2.64% | +4.79% | +4.17% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.168 | 6.282 | 25.25 | 105.2 | 58.84 | 64.25 |
Enterprise Value (EV) 1 | 6.675 | 6.28 | 24.2 | 105.6 | 65.53 | 72.79 |
P/E ratio | - | 12.1 x | -2.38 x | -30.8 x | -68.2 x | -5.73 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 13.9 x | 3.04 x | 9.48 x | 15.6 x | 1.9 x | 5.67 x |
EV / Revenue | 13 x | 3.03 x | 9.09 x | 15.7 x | 2.11 x | 6.43 x |
EV / EBITDA | 10.2 x | 7.38 x | -46.9 x | -38.9 x | 199 x | -13.7 x |
EV / FCF | 2.3 x | -1.8 x | 20.5 x | -2,866 x | -31.7 x | -11.2 x |
FCF Yield | 43.4% | -55.5% | 4.89% | -0.03% | -3.15% | -8.95% |
Price to Book | - | 0.13 x | 0.67 x | 0.87 x | 0.49 x | 0.58 x |
Nbr of stocks (in thousands) | 5,973 | 5,983 | 5,983 | 12,680 | 16,390 | 16,390 |
Reference price 2 | 1.200 | 1.050 | 4.220 | 8.300 | 3.590 | 3.920 |
Announcement Date | 18-05-31 | 19-05-30 | 21-06-29 | 21-06-29 | 22-05-31 | 23-05-31 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 0.515 | 2.07 | 2.663 | 6.737 | 31.04 | 11.32 |
EBITDA 1 | 0.6559 | 0.8506 | -0.5162 | -2.718 | 0.3286 | -5.326 |
EBIT 1 | 0.6527 | 0.8397 | -0.5272 | -2.8 | -0.3396 | -6.072 |
Operating Margin | 126.73% | 40.57% | -19.79% | -41.56% | -1.09% | -53.63% |
Earnings before Tax (EBT) 1 | 0.1684 | 0.5187 | -10.51 | -3.415 | -0.6235 | -11.07 |
Net income 1 | 0.1684 | 0.5187 | -10.59 | -3.415 | -0.8622 | -11.21 |
Net margin | 32.7% | 25.06% | -397.6% | -50.69% | -2.78% | -99.04% |
EPS | - | 0.0867 | -1.770 | -0.2693 | -0.0526 | -0.6842 |
Free Cash Flow 1 | 2.897 | -3.482 | 1.183 | -0.0369 | -2.065 | -6.514 |
FCF margin | 562.45% | -168.27% | 44.4% | -0.55% | -6.65% | -57.53% |
FCF Conversion (EBITDA) | 441.64% | - | - | - | - | - |
FCF Conversion (Net income) | 1,719.85% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-05-31 | 19-05-30 | 21-06-29 | 21-06-29 | 22-05-31 | 23-05-31 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.38 | 6.69 | 8.54 |
Net Cash position 1 | 0.49 | 0 | 1.05 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -0.1396 x | 20.35 x | -1.604 x |
Free Cash Flow 1 | 2.9 | -3.48 | 1.18 | -0.04 | -2.06 | -6.51 |
ROE (net income / shareholders' equity) | 0.33% | 1.08% | -24.6% | -4.29% | -0.71% | -9.68% |
ROA (Net income/ Total Assets) | 0.78% | 1.08% | -0.75% | -2.08% | -0.16% | -2.88% |
Assets 1 | 21.58 | 48.12 | 1,410 | 164.4 | 532.3 | 389.4 |
Book Value Per Share | - | 8.080 | 6.310 | 9.570 | 7.330 | 6.800 |
Cash Flow per Share | - | 0 | 0.1700 | 0.0400 | 0.0400 | 0.0100 |
Capex 1 | 0.01 | - | - | 1.17 | 0.45 | 2 |
Capex / Sales | 1.29% | - | - | 17.39% | 1.46% | 17.66% |
Announcement Date | 18-05-31 | 19-05-30 | 21-06-29 | 21-06-29 | 22-05-31 | 23-05-31 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.17% | 14.64M | |
+6.75% | 1.49B | |
-13.48% | 1.43B | |
+31.17% | 974M | |
+25.42% | 522M | |
+28.74% | 529M | |
+13.92% | 458M | |
+22.68% | 166M | |
+28.57% | 161M | |
-3.62% | 118M |
- Stock Market
- Equities
- TNT Stock
- Financials T&T Proenergy S.A.