Financials T Stamp Inc.

Equities

IDAI

US8730484099

Software

Market Closed - Nasdaq 16:30:01 2024-05-10 EDT 5-day change 1st Jan Change
0.8 USD -4.19% Intraday chart for T Stamp Inc. -3.03% -41.61%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 81.43 11.54 11.32 8.481 -
Enterprise Value (EV) 1 81.43 11.17 11.32 8.481 8.481
P/E ratio -8.33 x -0.94 x -1.28 x -1.38 x -5.33 x
Yield - - - - -
Capitalization / Revenue - 2.14 x 2.48 x 1.17 x 0.61 x
EV / Revenue - 2.14 x 2.48 x 1.17 x 0.61 x
EV / EBITDA - -1.33 x -1.74 x -1.5 x -19.1 x
EV / FCF - -1,811,734 x - - -
FCF Yield - -0% - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 4,071 4,796 8,266 10,601 -
Reference price 2 20.00 2.406 1.370 0.8000 0.8000
Announcement Date 22-04-07 23-03-30 24-04-01 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 5.385 4.56 7.26 13.84
EBITDA 1 - -8.695 -6.503 -5.67 -0.4446
EBIT 1 - -12.08 -7.89 -7.267 -2.254
Operating Margin - -224.3% -173.01% -100.09% -16.28%
Earnings before Tax (EBT) 1 - -12.07 -7.651 -7.279 -2.29
Net income 1 -9.057 -12.09 -7.638 -7.279 -2.29
Net margin - -224.54% -167.48% -100.26% -16.54%
EPS 2 -2.400 -2.550 -1.070 -0.5800 -0.1500
Free Cash Flow - -6.368 - - -
FCF margin - -118.26% - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 22-04-07 23-03-30 24-04-01 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 0.5073 0.4586 0.4608 3.066 0.575 0.64 0.92 2.52 3.18 3.355
EBITDA 1 -2.99 -2.284 -2.074 0.3158 -2.456 -2.217 -2.035 -0.9823 -0.436 -0.1926
EBIT 1 -4.057 -2.58 -2.382 -0.0219 -2.906 -2.514 -2.332 -1.282 -1.139 -0.5368
Operating Margin -799.73% -562.49% -517.02% -0.71% -505.38% -392.88% -253.42% -50.85% -35.82% -16%
Earnings before Tax (EBT) 1 -4.016 -2.547 -2.17 -0.0352 -2.898 -2.517 -2.334 -1.284 -1.142 -0.5458
Net income 1 -4.037 -2.547 -2.17 -0.0352 -2.885 -2.517 -2.334 -1.284 -1.142 -0.5458
Net margin -795.89% -555.45% -471% -1.15% -501.65% -393.34% -253.75% -50.97% -35.92% -16.27%
EPS 2 -2.200 -0.5000 -0.3200 - -0.3600 -0.2800 -0.2100 -0.0900 -0.0800 -0.0400
Dividend per Share - - - - - - - - - -
Announcement Date 23-03-30 23-05-15 23-08-14 23-11-07 24-04-01 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - 0.37 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -6.37 - - -
ROE (net income / shareholders' equity) - -453% - - -
ROA (Net income/ Total Assets) - -160% - - -
Assets 1 - 7.538 - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - 0.03 - - -
Capex / Sales - 0.57% - - -
Announcement Date 22-04-07 23-03-30 24-04-01 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.8 USD
Average target price
4 USD
Spread / Average Target
+400.00%
Consensus
  1. Stock Market
  2. Equities
  3. IDAI Stock
  4. Financials T Stamp Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW