Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.8 USD | -4.19% | -3.03% | -41.61% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 81.43 | 11.54 | 11.32 | 8.481 | - |
Enterprise Value (EV) 1 | 81.43 | 11.17 | 11.32 | 8.481 | 8.481 |
P/E ratio | -8.33 x | -0.94 x | -1.28 x | -1.38 x | -5.33 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | 2.14 x | 2.48 x | 1.17 x | 0.61 x |
EV / Revenue | - | 2.14 x | 2.48 x | 1.17 x | 0.61 x |
EV / EBITDA | - | -1.33 x | -1.74 x | -1.5 x | -19.1 x |
EV / FCF | - | -1,811,734 x | - | - | - |
FCF Yield | - | -0% | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 4,071 | 4,796 | 8,266 | 10,601 | - |
Reference price 2 | 20.00 | 2.406 | 1.370 | 0.8000 | 0.8000 |
Announcement Date | 22-04-07 | 23-03-30 | 24-04-01 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | 5.385 | 4.56 | 7.26 | 13.84 |
EBITDA 1 | - | -8.695 | -6.503 | -5.67 | -0.4446 |
EBIT 1 | - | -12.08 | -7.89 | -7.267 | -2.254 |
Operating Margin | - | -224.3% | -173.01% | -100.09% | -16.28% |
Earnings before Tax (EBT) 1 | - | -12.07 | -7.651 | -7.279 | -2.29 |
Net income 1 | -9.057 | -12.09 | -7.638 | -7.279 | -2.29 |
Net margin | - | -224.54% | -167.48% | -100.26% | -16.54% |
EPS 2 | -2.400 | -2.550 | -1.070 | -0.5800 | -0.1500 |
Free Cash Flow | - | -6.368 | - | - | - |
FCF margin | - | -118.26% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 22-04-07 | 23-03-30 | 24-04-01 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 0.5073 | 0.4586 | 0.4608 | 3.066 | 0.575 | 0.64 | 0.92 | 2.52 | 3.18 | 3.355 |
EBITDA 1 | -2.99 | -2.284 | -2.074 | 0.3158 | -2.456 | -2.217 | -2.035 | -0.9823 | -0.436 | -0.1926 |
EBIT 1 | -4.057 | -2.58 | -2.382 | -0.0219 | -2.906 | -2.514 | -2.332 | -1.282 | -1.139 | -0.5368 |
Operating Margin | -799.73% | -562.49% | -517.02% | -0.71% | -505.38% | -392.88% | -253.42% | -50.85% | -35.82% | -16% |
Earnings before Tax (EBT) 1 | -4.016 | -2.547 | -2.17 | -0.0352 | -2.898 | -2.517 | -2.334 | -1.284 | -1.142 | -0.5458 |
Net income 1 | -4.037 | -2.547 | -2.17 | -0.0352 | -2.885 | -2.517 | -2.334 | -1.284 | -1.142 | -0.5458 |
Net margin | -795.89% | -555.45% | -471% | -1.15% | -501.65% | -393.34% | -253.75% | -50.97% | -35.92% | -16.27% |
EPS 2 | -2.200 | -0.5000 | -0.3200 | - | -0.3600 | -0.2800 | -0.2100 | -0.0900 | -0.0800 | -0.0400 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 23-03-30 | 23-05-15 | 23-08-14 | 23-11-07 | 24-04-01 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | 0.37 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -6.37 | - | - | - |
ROE (net income / shareholders' equity) | - | -453% | - | - | - |
ROA (Net income/ Total Assets) | - | -160% | - | - | - |
Assets 1 | - | 7.538 | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | 0.03 | - | - | - |
Capex / Sales | - | 0.57% | - | - | - |
Announcement Date | 22-04-07 | 23-03-30 | 24-04-01 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-41.61% | 8.48M | |
+10.29% | 3,082B | |
+8.12% | 84.92B | |
+5.55% | 78.23B | |
-13.73% | 54.06B | |
-24.43% | 46.79B | |
+19.98% | 45.87B | |
+21.26% | 42.65B | |
+60.27% | 37.28B | |
-9.36% | 24.89B |
- Stock Market
- Equities
- IDAI Stock
- Financials T Stamp Inc.