Financials Systematix Corporate Services Limited

Equities

526506

INE356B01016

Investment Banking & Brokerage Services

Market Closed - Bombay S.E. 06:00:52 2024-04-30 EDT 5-day change 1st Jan Change
738.1 INR -3.26% Intraday chart for Systematix Corporate Services Limited -6.27% +18.27%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 329.7 584.1 545.2 1,934 5,306 2,815
Enterprise Value (EV) 1 1,225 1,140 368.5 1,602 5,263 2,742
P/E ratio 5.16 x -24.9 x -12.2 x 148 x 30.3 x 55.4 x
Yield - - - - 0.24% -
Capitalization / Revenue 0.7 x 1.32 x 1.23 x 3.81 x 6.28 x 4.11 x
EV / Revenue 2.61 x 2.59 x 0.83 x 3.16 x 6.23 x 4 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.53 x 0.97 x 0.72 x 2.51 x 5.59 x 2.84 x
Nbr of stocks (in thousands) 12,980 12,980 12,980 12,980 12,980 12,980
Reference price 2 25.40 45.00 42.00 149.0 408.8 216.9
Announcement Date 18-08-13 19-09-03 20-09-04 21-09-03 22-09-01 23-09-01
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 469.1 441.1 443.1 507.6 844.7 684.8
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 89.74 -20 -45.51 10.7 233.6 57.62
Net income 1 63.9 -23.41 -44.49 13.16 175 50.82
Net margin 13.62% -5.31% -10.04% 2.59% 20.71% 7.42%
EPS 2 4.920 -1.804 -3.430 1.010 13.48 3.915
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 1.000 -
Announcement Date 18-08-13 19-09-03 20-09-04 21-09-03 22-09-01 23-09-01
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 896 556 - - - -
Net Cash position 1 - - 177 332 43 73.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 7.49% -2.71% -5.72% 1.72% 20.3% 5.24%
ROA (Net income/ Total Assets) 2.69% -1.04% -2.61% 0.85% 8.82% 2.5%
Assets 1 2,378 2,244 1,708 1,543 1,984 2,033
Book Value Per Share 2 48.20 46.40 58.20 59.40 73.20 76.30
Cash Flow per Share 2 29.30 26.30 33.70 50.60 10.70 5.920
Capex 1 18.1 8.97 9.05 1.39 7.12 1.55
Capex / Sales 3.86% 2.03% 2.04% 0.27% 0.84% 0.23%
Announcement Date 18-08-13 19-09-03 20-09-04 21-09-03 22-09-01 23-09-01
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 526506 Stock
  4. Financials Systematix Corporate Services Limited