Financials Synergy House

Equities

SYNERGY

MYQ0279OO008

Home Furnishings

End-of-day quote BURSA MALAYSIA 18:00:00 2024-06-13 EDT 5-day change 1st Jan Change
1.75 MYR -1.69% Intraday chart for Synergy House +12.90% +148.23%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 352.5 875 - -
Enterprise Value (EV) 1 352.5 875 875 875
P/E ratio - 21.9 x 17.5 x 12.5 x
Yield 2.27% 1.14% 1.71% 2.29%
Capitalization / Revenue 1.3 x 2.33 x 1.91 x 1.54 x
EV / Revenue 1.3 x 2.33 x 1.91 x 1.54 x
EV / EBITDA 9.15 x 14.8 x 11.8 x 8.93 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 3.53 x 6.73 x 5.3 x 4.07 x
Nbr of stocks (in thousands) 500,000 500,000 - -
Reference price 2 0.7050 1.750 1.750 1.750
Announcement Date 24-02-27 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2023 2024 2025 2026
Net sales 1 - 270.2 376 457 567
EBITDA 1 - 38.54 59 74 98
EBIT 1 - 36.61 57 72 95
Operating Margin - 13.55% 15.16% 15.75% 16.75%
Earnings before Tax (EBT) 1 - 37.6 55 70 95
Net income 1 14.39 27.15 40 51 70
Net margin - 10.05% 10.64% 11.16% 12.35%
EPS 2 5.510 - 0.0800 0.1000 0.1400
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.0160 0.0200 0.0300 0.0400
Announcement Date 22-07-08 24-02-27 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 36.9% 35% 34.9% 36.8%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 0.2000 0.2600 0.3300 0.4300
Cash Flow per Share - - - - -
Capex 1 - 2.57 3.5 2 2
Capex / Sales - 0.95% 0.93% 0.44% 0.35%
Announcement Date 22-07-08 24-02-27 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.75 MYR
Average target price
2.01 MYR
Spread / Average Target
+14.86%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SYNERGY Stock
  4. Financials Synergy House