Stock 6545 SYNC POWER CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sync Power Corp.

Equities

6545

TW0006545007

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2023-10-19 EDT 		5-day change 1st Jan Change
3.02 TWD +5.96% Intraday chart for Sync Power Corp. -.--% -.--%
03-25 Sync Power Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sync Power Corp. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 197.6 131.6 132.1 364.7 198.5 66.68
Enterprise Value (EV) 1 105.7 77.5 101.6 322.9 198.5 72.74
P/E ratio -69.1 x -3.86 x -5.17 x 61.3 x -11.5 x -2.52 x
Yield - - - - - -
Capitalization / Revenue 0.93 x 1.04 x 0.83 x 1.8 x 1.05 x 0.45 x
EV / Revenue 0.5 x 0.61 x 0.64 x 1.59 x 1.05 x 0.49 x
EV / EBITDA -777 x -2.42 x -3.74 x 43.8 x -12.2 x -3.17 x
EV / FCF -15.7 x -3 x -6.42 x 40.6 x -5.72 x 54.5 x
FCF Yield -6.39% -33.3% -15.6% 2.46% -17.5% 1.83%
Price to Book 1.15 x 0.95 x 1.16 x 3.04 x 1.92 x 0.87 x
Nbr of stocks (in thousands) 22,010 22,010 22,010 22,035 22,080 22,080
Reference price 2 8.980 5.980 6.000 16.55 8.990 3.020
Announcement Date 19-04-01 20-03-27 21-04-16 22-05-12 23-03-27 24-03-25
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 212.5 126.1 158.8 202.6 188.2 147.4
EBITDA 1 -0.136 -32 -27.14 7.367 -16.32 -22.96
EBIT 1 -3.365 -34.65 -29.72 4.924 -18.92 -25.89
Operating Margin -1.58% -27.49% -18.72% 2.43% -10.06% -17.57%
Earnings before Tax (EBT) 1 -2.532 -34.09 -25.47 5.944 -17.26 -26.42
Net income 1 -2.532 -34.09 -25.47 5.944 -17.26 -26.42
Net margin -1.19% -27.04% -16.05% 2.93% -9.17% -17.93%
EPS 2 -0.1300 -1.550 -1.160 0.2700 -0.7820 -1.197
Free Cash Flow 1 -6.75 -25.83 -15.82 7.958 -34.72 1.334
FCF margin -3.18% -20.49% -9.96% 3.93% -18.45% 0.9%
FCF Conversion (EBITDA) - - - 108.02% - -
FCF Conversion (Net income) - - - 133.87% - -
Dividend per Share - - - - - -
Announcement Date 19-04-01 20-03-27 21-04-16 22-05-12 23-03-27 24-03-25
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 6.05
Net Cash position 1 92 54.1 30.5 41.8 0.01 -
Leverage (Debt/EBITDA) - - - - - -0.2636 x
Free Cash Flow 1 -6.75 -25.8 -15.8 7.96 -34.7 1.33
ROE (net income / shareholders' equity) -1.9% -22% -20.2% 5.09% -15.4% -29.3%
ROA (Net income/ Total Assets) -1.25% -11.9% -11.6% 1.87% -7.02% -10.7%
Assets 1 203.3 285.9 219 317.8 245.7 247.6
Book Value Per Share 2 7.810 6.280 5.160 5.450 4.690 3.490
Cash Flow per Share 2 1.640 1.210 1.540 2.020 1.490 1.530
Capex 1 2.9 1.66 2.78 1.7 4.15 4.03
Capex / Sales 1.37% 1.31% 1.75% 0.84% 2.21% 2.74%
Announcement Date 19-04-01 20-03-27 21-04-16 22-05-12 23-03-27 24-03-25
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
SYNC POWER CORP. Stock Sync Power Corp.
-.--% 2.05M
MEDIATEK INC. Stock MediaTek Inc.
+33.50% 66.14B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
+3.08% 18.59B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+75.49% 12.47B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
+20.37% 10.92B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+76.90% 10.32B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+8.90% 10.51B
SHENNAN CIRCUIT COMPANY LIMITED Stock Shennan Circuit Company Limited
+79.46% 9.01B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+8.52% 8.93B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
+0.17% 8.62B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 6545 Stock
  4. Financials Sync Power Corp.