SYLVANIA PLATINUM LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69 GBX | +1.47% |
|
-0.72% | -9.21% |
| 05-01 | EARNINGS AND TRADING: STV's CEO departure; Nostrum's production up | AN |
| 04-30 | Sylvania Platinum Says Guidance For FY Of 74,000 To 75,000 4e Pgm Ounces For FY24 Is Maintained | RE |
Valuation
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 156.2 | 200.2 | 603.1 | 413.3 | 401.8 | 339.8 | - | - |
| Enterprise Value (EV) 1 | 124.4 | 123.7 | 460.9 | 233.7 | 208.3 | 203 | 219.6 | 205.3 |
| P/E ratio | 5.77 x | 3.64 x | 4.5 x | 5.12 x | 5.74 x | 12.4 x | 6.64 x | 6.72 x |
| Yield | 2.72% | 3.75% | 2.43% | 7.64% | 8.23% | 4.11% | 4.12% | 6.47% |
| Capitalization / Revenue | 1.64 x | 1.27 x | 2.18 x | 1.83 x | 1.97 x | 2.44 x | 1.71 x | 1.33 x |
| EV / Revenue | 1.3 x | 0.78 x | 1.66 x | 1.03 x | 1.02 x | 1.46 x | 1.11 x | 0.81 x |
| EV / EBITDA | 2.77 x | 1.29 x | 2.37 x | 1.9 x | 2.02 x | 5.37 x | 2.92 x | 2.56 x |
| EV / FCF | 9.22 x | 1.7 x | 5.65 x | 2.96 x | 2.74 x | -15.7 x | 18.3 x | 4.42 x |
| FCF Yield | 10.8% | 58.8% | 17.7% | 33.7% | 36.5% | -6.36% | 5.46% | 22.6% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 285,515 | 272,025 | 272,474 | 266,381 | 263,632 | 261,602 | - | - |
| Reference price 2 | 0.5471 | 0.7361 | 2.213 | 1.551 | 1.524 | 1.299 | 1.299 | 1.299 |
| Announcement Date | 19-09-02 | 20-09-07 | 21-09-06 | 22-09-08 | 23-09-07 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 95.52 | 157.6 | 276.9 | 225.8 | 204 | 139.3 | 198.5 | 254.6 |
| EBITDA 1 | 44.92 | 96.12 | 194.6 | 123 | 103.4 | 37.76 | 75.2 | 80.1 |
| EBIT 1 | 35.2 | 75.06 | 190.6 | 118.4 | 96.81 | 31.61 | 66.53 | 70.44 |
| Operating Margin | 36.85% | 47.63% | 68.84% | 52.44% | 47.45% | 22.68% | 33.52% | 27.66% |
| Earnings before Tax (EBT) 1 | 36.23 | 77.28 | 192.4 | 120.3 | 105 | 42.3 | 75.18 | 79.68 |
| Net income 1 | - | - | - | 83.45 | 71.08 | 30.29 | 37.21 | 55.08 |
| Net margin | - | - | - | 36.95% | 34.83% | 21.74% | 18.75% | 21.63% |
| EPS 2 | 0.0947 | 0.2020 | 0.4924 | 0.3032 | 0.2656 | 0.1049 | 0.1957 | 0.1933 |
| Free Cash Flow 1 | 13.49 | 72.67 | 81.57 | 78.84 | 76 | -12.92 | 11.99 | 46.47 |
| FCF margin | 14.12% | 46.11% | 29.46% | 34.91% | 37.25% | -9.27% | 6.04% | 18.25% |
| FCF Conversion (EBITDA) | 30.04% | 75.6% | 41.91% | 64.09% | 73.52% | - | 15.94% | 58.02% |
| FCF Conversion (Net income) | - | - | - | 94.48% | 106.93% | - | 32.21% | 84.37% |
| Dividend per Share 2 | 0.0149 | 0.0276 | 0.0537 | 0.1185 | 0.1254 | 0.0534 | 0.0535 | 0.0841 |
| Announcement Date | 19-09-02 | 20-09-07 | 21-09-06 | 22-09-08 | 23-09-07 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2022 Q4 |
|---|---|
| Net sales 1 | 60.06 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income | - |
| Net margin | - |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 22-09-08 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 31.8 | 76.6 | 142 | 180 | 193 | 137 | 120 | 134 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 13.5 | 72.7 | 81.6 | 78.8 | 76 | -12.9 | 12 | 46.5 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | - | - | 24.3 | 22.7 | 33.7 | 15.3 | 9.18 |
| Capex / Sales | - | - | - | 10.76% | 11.13% | 24.16% | 7.71% | 3.61% |
| Announcement Date | 19-09-02 | 20-09-07 | 21-09-06 | 22-09-08 | 23-09-07 | - | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.299
AUD
Average target price
1.684
AUD
Spread / Average Target
+29.63%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.21% | 222M | |
| -33.48% | 9.05B | |
| -9.45% | 2.66B | |
| -24.06% | 1.18B | |
| +13.18% | 261M | |
| +21.33% | 138M |
- Stock Market
- Equities
- SLP Stock
- Financials Sylvania Platinum Limited
