Stock SLP B SWEDISH LOGISTIC PROPERTY AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Swedish Logistic Property AB

Equities

SLP B

SE0017565476

Real Estate Development & Operations

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:44 2024-05-20 EDT 		5-day change 1st Jan Change
34.4 SEK -1.15% Intraday chart for Swedish Logistic Property AB +4.24% +5.68%
05-20 Swedish Logistic Property Completes Acquisition of Logistics Building MT
05-15 Swedish Logistic Property AB Acquires Fully Leased Logistics Property with A Remaining Tenancy Period of 9 Years in Eskilstuna CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,430 7,377 7,796 - -
Enterprise Value (EV) 1 8,548 11,597 12,600 12,912 13,532
P/E ratio 10.2 x 21 x 15.3 x 17.7 x 13.4 x
Yield - - - - -
Capitalization / Revenue 10.8 x 12.6 x 11.2 x 9.67 x 8.71 x
EV / Revenue 20.8 x 19.8 x 18.1 x 16 x 15.1 x
EV / EBITDA 28.5 x 22.7 x 21.6 x 20.4 x 18.6 x
EV / FCF - -141 x -21.1 x -28.3 x -30.8 x
FCF Yield - -0.71% -4.75% -3.53% -3.24%
Price to Book 1.2 x 1.43 x 1.3 x 1.15 x 1.02 x
Nbr of stocks (in thousands) 181,541 226,641 226,641 - -
Reference price 2 24.40 32.55 34.40 34.40 34.40
Announcement Date 23-02-16 24-02-15 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 411 585 695.5 806.5 895.5
EBITDA 1 - 300 512 582.9 634.1 727.6
EBIT 1 - 277 511 634.4 653.1 727.6
Operating Margin - 67.4% 87.35% 91.21% 80.98% 81.25%
Earnings before Tax (EBT) 1 - 530 420 658.5 565.8 745
Net income 1 752 419 308 510.5 441 580
Net margin - 101.95% 52.65% 73.41% 54.68% 64.77%
EPS 2 1.060 2.400 1.550 2.255 1.944 2.560
Free Cash Flow 1 - - -82 -598.5 -456 -438.7
FCF margin - - -14.02% -86.05% -56.54% -48.99%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - - - -
Announcement Date 22-02-07 23-02-16 24-02-15 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 97 104 101 110 134 146 150 155 166 172.5 174.5 182.5
EBITDA - - - - - - - - - - - -
EBIT 1 68 78 78 79 103 118 125 132 132 139.6 147.8 140.8
Operating Margin 70.1% 75% 77.23% 71.82% 76.87% 80.82% 83.33% 85.16% 79.52% 80.93% 84.67% 77.12%
Earnings before Tax (EBT) 1 - 176 - 71 60 109 198 54 207 147.1 155.2 148.8
Net income 1 158 150 62 49 41 82 158 27 159 114.4 120.6 116
Net margin 162.89% 144.23% 61.39% 44.55% 30.6% 56.16% 105.33% 17.42% 95.78% 66.29% 69.08% 63.59%
EPS - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 22-05-04 22-07-14 22-10-24 23-02-16 23-04-26 23-07-13 23-10-26 24-02-15 24-04-24 - - -
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - 4,118 4,220 4,803 5,115 5,736
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 13.73 x 8.242 x 8.241 x 8.067 x 7.884 x
Free Cash Flow 1 - - -82 -599 -456 -439
ROE (net income / shareholders' equity) - 13.5% 6.9% 9.16% 7.21% 8.19%
ROA (Net income/ Total Assets) - 5.52% 3.17% 5.32% 5.27% 5.22%
Assets 1 - 7,584 9,718 9,602 8,369 11,114
Book Value Per Share 2 - 20.40 22.80 26.60 30.00 33.70
Cash Flow per Share - - - - - -
Capex 1 - 346 465 774 303 288
Capex / Sales - 84.18% 79.49% 111.34% 37.57% 32.11%
Announcement Date 22-02-07 23-02-16 24-02-15 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Swedish Logistic Property AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
34.4 SEK
Average target price
37 SEK
Spread / Average Target
+7.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Industrial Real Estate Development

1st Jan change Capi.
SWEDISH LOGISTIC PROPERTY AB Stock Swedish Logistic Property AB
+5.68% 737M
AB SAGAX Stock AB Sagax
+7.66% 9.7B
CTP N.V. Stock CTP N.V.
+10.21% 8.23B
CORPORACIÓN INMOBILIARIA VESTA, S.A.B. DE C.V. Stock Corporación Inmobiliaria Vesta, S.A.B. de C.V.
-8.10% 3.2B
INVESTMENT AND INDUSTRIAL DEVELOPMENT CORPORATION Stock Investment and Industrial Development Corporation
0.00% 2.39B
WHA CORPORATION Stock WHA Corporation
+2.83% 2.23B
AMATA CORPORATION Stock Amata Corporation
-10.65% 735M
PROPERTY FOR INDUSTRY LIMITED Stock Property For Industry Limited
-4.89% 647M
TRITAX EUROBOX PLC Stock Tritax Eurobox plc
-1.51% 598M
MLP GROUP S.A. Stock MLP Group S.A.
+16.34% 511M
Industrial Real Estate Development
  1. Stock Market
  2. Equities
  3. SLP B Stock
  4. Financials Swedish Logistic Property AB
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW