Stock SVARTCORP6 SWASTI VINAYAKA ART AND HERITAGE CORPORATION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Swasti Vinayaka Art and Heritage Corporation Limited

Equities

SVARTCORP6

INE895A01023

Real Estate Development & Operations

Market Closed - Bombay S.E.
Other stock markets
 06:00:51 2024-05-17 EDT 		5-day change 1st Jan Change
4.19 INR +2.95% Intraday chart for Swasti Vinayaka Art and Heritage Corporation Limited +9.97% +6.62%
02-14 Swasti Vinayaka Art and Heritage Corporation Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Swasti Vinayaka Art and Heritage Corporation Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 228.8 136 93.2 126 231.6 213.3
Enterprise Value (EV) 1 280.4 213.8 179.1 207.8 302.5 286.2
P/E ratio 9.38 x 8.95 x 7.77 x 7.16 x 15.2 x 7.18 x
Yield 3.5% 5.88% - - - -
Capitalization / Revenue 2.35 x 1.5 x 0.99 x 1.48 x 2.31 x 1.68 x
EV / Revenue 2.88 x 2.36 x 1.89 x 2.45 x 3.02 x 2.26 x
EV / EBITDA 6.26 x 6.94 x 6.7 x 6.22 x 11 x 6.32 x
EV / FCF 14.7 x -35.1 x 14.8 x 48.8 x 59 x -30.8 x
FCF Yield 6.81% -2.85% 6.76% 2.05% 1.7% -3.25%
Price to Book 2.08 x 1.11 x 0.78 x 0.85 x 1.37 x 1.07 x
Nbr of stocks (in thousands) 90,001 90,001 90,001 90,001 90,001 90,000
Reference price 2 2.542 1.511 1.036 1.400 2.573 2.370
Announcement Date 18-05-25 19-09-06 20-12-04 21-09-01 22-06-02 23-09-02
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 97.24 90.71 94.55 84.93 100.3 126.7
EBITDA 1 44.79 30.79 26.72 33.44 27.41 45.3
EBIT 1 41.75 27.94 23.73 31.09 25.63 43.92
Operating Margin 42.94% 30.8% 25.1% 36.6% 25.55% 34.67%
Earnings before Tax (EBT) 1 34.85 20.85 16.76 24.33 20.47 39.12
Net income 1 24.31 15.01 12.02 17.8 15.34 29.28
Net margin 25% 16.55% 12.71% 20.96% 15.3% 23.11%
EPS 2 0.2711 0.1689 0.1333 0.1956 0.1689 0.3300
Free Cash Flow 1 19.11 -6.094 12.11 4.255 5.129 -9.303
FCF margin 19.65% -6.72% 12.81% 5.01% 5.11% -7.34%
FCF Conversion (EBITDA) 42.66% - 45.33% 12.72% 18.71% -
FCF Conversion (Net income) 78.6% - 100.75% 23.91% 33.42% -
Dividend per Share 2 0.0889 0.0889 - - - -
Announcement Date 18-05-25 19-09-06 20-12-04 21-09-01 22-06-02 23-09-02
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 51.6 77.8 85.9 81.8 70.9 72.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.153 x 2.527 x 3.216 x 2.447 x 2.586 x 1.61 x
Free Cash Flow 1 19.1 -6.09 12.1 4.25 5.13 -9.3
ROE (net income / shareholders' equity) 23.7% 12.9% 9.91% 13.2% 9.64% 15.9%
ROA (Net income/ Total Assets) 11.1% 6.93% 5.29% 6.27% 4.85% 7.8%
Assets 1 218.1 216.6 227.4 284 316.5 375.2
Book Value Per Share 2 1.220 1.370 1.330 1.660 1.880 2.210
Cash Flow per Share 2 0.0100 0.0100 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 18-05-25 19-09-06 20-12-04 21-09-01 22-06-02 23-09-02
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SWASTI VINAYAKA ART AND HERITAGE CORPORATION LIMITED Stock Swasti Vinayaka Art and Heritage Corporation Limited
+6.62% 4.39M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+17.32% 29.15B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-5.15% 27.94B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+26.23% 26.02B
DLF LIMITED Stock DLF Limited
+16.84% 24.95B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+40.97% 22.49B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+20.06% 22.19B
EMAAR PROPERTIES Stock Emaar Properties
-4.42% 18.48B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+13.13% 16.73B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+9.98% 16.19B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. SVARTCORP6 Stock
  4. Financials Swasti Vinayaka Art and Heritage Corporation Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW