SUNRISE NEW ENERGY CO., LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7243 USD | +2.66% |
|
-7.14% | -32.94% |
| 03-20 | Sunrise New Energy Receives Non-Compliance Notice From Nasdaq | MT |
| 03-08 | Sunrise New Energy Co., Ltd. Secures Significant Financing of $14 Million from China Everbright Bank | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 |
|---|---|---|
| Capitalization 1 | 28.45 | 66.96 |
| Enterprise Value (EV) 1 | 8.674 | 73.63 |
| P/E ratio | -3.26 x | -3.02 x |
| Yield | - | - |
| Capitalization / Revenue | 3.84 x | 1.76 x |
| EV / Revenue | 1.17 x | 1.93 x |
| EV / EBITDA | -1.35 x | -5.27 x |
| EV / FCF | -669,984 x | -1,282,094 x |
| FCF Yield | -0% | -0% |
| Price to Book | 0.53 x | 2.15 x |
| Nbr of stocks (in thousands) | 24,528 | 24,528 |
| Reference price 2 | 1.160 | 2.730 |
| Announcement Date | 22-05-02 | 23-05-16 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2.287 | 13.54 | 17.93 | 23.18 | 7.409 | 38.13 |
| EBITDA 1 | -0.817 | 8.72 | 10.94 | 15.59 | -6.421 | -13.97 |
| EBIT 1 | -0.8262 | 8.699 | 10.77 | 14.73 | -7.41 | -16.16 |
| Operating Margin | -36.12% | 64.25% | 60.09% | 63.53% | -100.01% | -42.38% |
| Earnings before Tax (EBT) 1 | -0.8192 | 8.811 | 10.97 | 15.01 | -8.951 | -22.32 |
| Net income 1 | -0.6747 | 7.477 | 9.746 | 12.09 | -8.403 | -22.4 |
| Net margin | -29.5% | 55.23% | 54.37% | 52.14% | -113.42% | -58.76% |
| EPS 2 | -0.0403 | 0.4463 | 0.5801 | 0.7195 | -0.3555 | -0.9027 |
| Free Cash Flow | - | 3.193 | -1.692 | -2.281 | -12.95 | -57.43 |
| FCF margin | - | 23.58% | -9.44% | -9.84% | -174.74% | -150.64% |
| FCF Conversion (EBITDA) | - | 36.62% | - | - | - | - |
| FCF Conversion (Net income) | - | 42.7% | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-09-13 | 19-09-13 | 20-05-11 | 21-04-30 | 22-05-02 | 23-05-16 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 6.67 |
| Net Cash position 1 | 6.43 | 11.9 | 9.07 | 10.9 | 19.8 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -0.4775 x |
| Free Cash Flow | - | 3.19 | -1.69 | -2.28 | -12.9 | -57.4 |
| ROE (net income / shareholders' equity) | - | 111% | 61.2% | 44.2% | -19.1% | -35.5% |
| ROA (Net income/ Total Assets) | - | 49% | 32.7% | 27.6% | -9.41% | -12.2% |
| Assets 1 | - | 15.27 | 29.85 | 43.8 | 89.3 | 183.8 |
| Book Value Per Share 2 | 0.1800 | 0.6200 | 1.180 | 2.030 | 2.200 | 1.270 |
| Cash Flow per Share 2 | 0.3800 | 0.7000 | 0.5600 | 0.6500 | 0.5700 | 0.0700 |
| Capex 1 | 0.04 | 0.05 | 1.36 | 1.72 | 0.07 | 43.7 |
| Capex / Sales | 1.82% | 0.37% | 7.59% | 7.44% | 1.01% | 114.66% |
| Announcement Date | 19-09-13 | 19-09-13 | 20-05-11 | 21-04-30 | 22-05-02 | 23-05-16 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -32.94% | 18.93M | |
| +16.20% | 71.05B | |
| +7.27% | 17.43B | |
| +23.04% | 13.75B | |
| +14.34% | 13.99B | |
| +17.76% | 10.09B | |
| -22.30% | 6.71B | |
| -4.35% | 5.99B | |
| +1.07% | 5.15B | |
| -0.71% | 4.98B |
- Stock Market
- Equities
- EPOW Stock
- Financials Sunrise New Energy Co., Ltd.
