SUN YAD CONSTRUCTION CO.,LTD Financials Sun Yad Construction Co.,Ltd
Equities
1316
TW0001316008
Real Estate Development & Operations
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.9 TWD | -0.26% |
|
-6.44% | +48.82% |
Valuation
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Capitalization 1 | 4,714 | - |
| Enterprise Value (EV) 1 | 4,714 | 4,714 |
| P/E ratio | 378 x | 85.9 x |
| Yield | - | - |
| Capitalization / Revenue | 3.81 x | 3.34 x |
| EV / Revenue | 3.81 x | 3.34 x |
| EV / EBITDA | 314 x | 314 x |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Price to Book | - | - |
| Nbr of stocks (in thousands) | 249,412 | - |
| Reference price 2 | 18.90 | 18.90 |
| Announcement Date | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Net sales 1 | 1,238 | 1,410 |
| EBITDA 1 | 15 | 15 |
| EBIT 1 | -40 | -16 |
| Operating Margin | -3.23% | -1.13% |
| Earnings before Tax (EBT) 1 | 16 | 64 |
| Net income 1 | 16 | 64 |
| Net margin | 1.29% | 4.54% |
| EPS 2 | 0.0500 | 0.2200 |
| Free Cash Flow | - | - |
| FCF margin | - | - |
| FCF Conversion (EBITDA) | - | - |
| FCF Conversion (Net income) | - | - |
| Dividend per Share | - | - |
| Announcement Date | - | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|
| Net sales 1 | 228.9 | 300 | 330 | 380 | 320 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | -59.11 | -9 | -7 | -1 | -4 |
| Operating Margin | -25.82% | -3% | -2.12% | -0.26% | -1.25% |
| Earnings before Tax (EBT) 1 | -2.432 | 2 | 8 | 19 | 16 |
| Net income 1 | -68.88 | 2 | 8 | 19 | 16 |
| Net margin | -30.09% | 0.67% | 2.42% | 5% | 5% |
| EPS 2 | -0.2700 | 0.0100 | 0.0300 | 0.0600 | 0.0500 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/15/24 | - | - | - | - |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Net Debt | - | - |
| Net Cash position | - | - |
| Leverage (Debt/EBITDA) | - | - |
| Free Cash Flow | - | - |
| ROE (net income / shareholders' equity) | 0.28% | 1.09% |
| ROA (Net income/ Total Assets) | 0.12% | 0.5% |
| Assets 1 | 13,333 | 12,800 |
| Book Value Per Share | - | - |
| Cash Flow per Share | - | - |
| Capex 1 | 10 | 10 |
| Capex / Sales | 0.81% | 0.71% |
| Announcement Date | - | - |
1TWD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
18.9
TWD
Average target price
24.5
TWD
Spread / Average Target
+29.63%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +48.82% | 146M | |
| +10.00% | 28.11B | |
| -7.82% | 27.28B | |
| +25.23% | 26.41B | |
| +13.66% | 24.87B | |
| +43.67% | 22.93B | |
| +9.88% | 21.18B | |
| -0.38% | 19.18B | |
| +23.84% | 16.19B | |
| -10.20% | 15.82B |
- Stock Market
- Equities
- 1316 Stock
- Financials Sun Yad Construction Co.,Ltd