Market Closed -
London S.E.
11:35:25 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
425.5
GBX
|
+0.12%
|
|
-0.58%
|
+1.79%
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
446.9
|
387.1
|
682.5
|
538
|
537.7
|
565.5
|
-
|
-
|
Enterprise Value (EV)
1 |
436.3
|
337.2
|
625
|
506.3
|
537.7
|
494.2
|
487
|
477
|
P/E ratio
|
11
x
|
21.8
x
|
16.9
x
|
10.2
x
|
9.73
x
|
11
x
|
9.39
x
|
8.55
x
|
Yield
|
1.5%
|
1.66%
|
2.12%
|
3.95%
|
-
|
3.78%
|
4.13%
|
4.39%
|
Capitalization / Revenue
|
0.33
x
|
0.32
x
|
0.51
x
|
0.33
x
|
0.32
x
|
0.35
x
|
0.32
x
|
0.31
x
|
EV / Revenue
|
0.32
x
|
0.28
x
|
0.47
x
|
0.31
x
|
0.32
x
|
0.3
x
|
0.28
x
|
0.26
x
|
EV / EBITDA
|
6.6
x
|
8.95
x
|
7.96
x
|
5.25
x
|
5.83
x
|
5.65
x
|
4.95
x
|
4.43
x
|
EV / FCF
|
12.2
x
|
5.51
x
|
17.8
x
|
12
x
|
-
|
12
x
|
13
x
|
12.2
x
|
FCF Yield
|
8.17%
|
18.2%
|
5.62%
|
8.33%
|
-
|
8.31%
|
7.7%
|
8.17%
|
Price to Book
|
3.79
x
|
3.11
x
|
4.39
x
|
2.69
x
|
-
|
2.28
x
|
2
x
|
1.77
x
|
Nbr of stocks (in thousands)
|
131,063
|
128,378
|
131,244
|
132,672
|
133,087
|
132,913
|
-
|
-
|
Reference price
2 |
3.410
|
3.015
|
5.200
|
4.055
|
4.040
|
4.255
|
4.255
|
4.255
|
Announcement Date
|
20-01-27
|
21-01-25
|
22-01-31
|
23-01-30
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,345
|
1,214
|
1,331
|
1,639
|
1,663
|
1,636
|
1,748
|
1,853
|
EBITDA
1 |
66.07
|
37.69
|
78.53
|
96.45
|
92.27
|
87.48
|
98.3
|
107.8
|
EBIT
1 |
60.03
|
31.3
|
60.81
|
77.55
|
76.36
|
71.74
|
83.54
|
92.82
|
Operating Margin
|
4.46%
|
2.58%
|
4.57%
|
4.73%
|
4.59%
|
4.38%
|
4.78%
|
5.01%
|
Earnings before Tax (EBT)
1 |
56.8
|
30.6
|
60.16
|
77.03
|
77.92
|
72.88
|
86.14
|
95.58
|
Net income
1 |
41.32
|
18.8
|
41.98
|
54.2
|
56.05
|
52.05
|
61.35
|
68.37
|
Net margin
|
3.07%
|
1.55%
|
3.15%
|
3.31%
|
3.37%
|
3.18%
|
3.51%
|
3.69%
|
EPS
2 |
0.3090
|
0.1380
|
0.3070
|
0.3990
|
0.4150
|
0.3859
|
0.4530
|
0.4976
|
Free Cash Flow
1 |
35.66
|
61.22
|
35.14
|
42.19
|
-
|
41.06
|
37.52
|
38.98
|
FCF margin
|
2.65%
|
5.04%
|
2.64%
|
2.57%
|
-
|
2.51%
|
2.15%
|
2.1%
|
FCF Conversion (EBITDA)
|
53.97%
|
162.44%
|
44.75%
|
43.74%
|
-
|
46.93%
|
38.17%
|
36.16%
|
FCF Conversion (Net income)
|
86.3%
|
325.66%
|
83.71%
|
77.84%
|
-
|
78.88%
|
61.16%
|
57.01%
|
Dividend per Share
2 |
0.0510
|
0.0500
|
0.1100
|
0.1600
|
-
|
0.1610
|
0.1757
|
0.1870
|
Announcement Date
|
20-01-27
|
21-01-25
|
22-01-31
|
23-01-30
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
10.6
|
49.9
|
57.5
|
31.7
|
-
|
71.3
|
78.5
|
88.6
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
35.7
|
61.2
|
35.1
|
42.2
|
-
|
41.1
|
37.5
|
39
|
ROE (net income / shareholders' equity)
|
37.8%
|
15%
|
29.3%
|
30.2%
|
-
|
21.5%
|
21.5%
|
20.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.9000
|
0.9700
|
1.180
|
1.510
|
-
|
1.870
|
2.120
|
2.410
|
Cash Flow per Share
2 |
0.3000
|
0.4900
|
0.2800
|
0.3200
|
-
|
0.3800
|
0.3700
|
0.4700
|
Capex
1 |
4.56
|
5.28
|
2.65
|
3.41
|
-
|
11
|
8.69
|
3.93
|
Capex / Sales
|
0.34%
|
0.43%
|
0.2%
|
0.21%
|
-
|
0.67%
|
0.5%
|
0.21%
|
Announcement Date
|
20-01-27
|
21-01-25
|
22-01-31
|
23-01-30
|
24-01-30
|
-
|
-
|
-
|
Last Close Price
4.255
GBP Average target price
5.564
GBP Spread / Average Target +30.77% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.79% | 704M | | -21.12% | 7.17B | | -22.90% | 5.83B | | -4.56% | 3.67B | | -8.96% | 3.14B | | +2.08% | 1.54B | | +9.91% | 1.5B | | +0.59% | 1.47B | | -5.08% | 1.2B | | +3.69% | 922M |
Other Employment Services
|