End-of-day quote
Nyse
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
23.25
USD
|
+1.09%
|
|
+1.97%
|
-16.49%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
782.5
|
697.9
|
854.8
|
1,556
|
1,483
|
1,223
|
-
|
Enterprise Value (EV)
1 |
782.5
|
697.9
|
854.8
|
1,556
|
1,483
|
1,223
|
1,223
|
P/E ratio
|
-
|
-
|
-
|
20
x
|
11.4
x
|
11.7
x
|
11.4
x
|
Yield
|
-
|
-
|
-
|
1.46%
|
1.87%
|
2.3%
|
2.37%
|
Capitalization / Revenue
|
4.04
x
|
3.31
x
|
3.56
x
|
5.03
x
|
3.21
x
|
2.83
x
|
2.76
x
|
EV / Revenue
|
4.04
x
|
3.31
x
|
3.56
x
|
5.03
x
|
3.21
x
|
2.83
x
|
2.76
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
1.13
x
|
0.98
x
|
0.77
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
20,811
|
20,448
|
20,251
|
52,832
|
53,262
|
53,574
|
-
|
Reference price
2 |
31.12
|
25.51
|
29.00
|
29.46
|
27.84
|
22.83
|
22.83
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-28
|
23-01-27
|
24-01-26
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
193.5
|
210.8
|
239.9
|
309.3
|
462.2
|
432.5
|
443.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
75.52
|
83.34
|
100.3
|
113.2
|
190.7
|
148.4
|
153.1
|
Operating Margin
|
39.04%
|
39.53%
|
41.82%
|
36.61%
|
41.25%
|
34.3%
|
34.53%
|
Earnings before Tax (EBT)
1 |
66.39
|
55.97
|
99.89
|
62.52
|
161.9
|
131.2
|
134.5
|
Net income
1 |
52.96
|
45.53
|
81.55
|
51.43
|
130.5
|
104.2
|
107
|
Net margin
|
27.37%
|
21.6%
|
34%
|
16.63%
|
28.23%
|
24.1%
|
24.14%
|
EPS
2 |
-
|
-
|
-
|
1.470
|
2.450
|
1.944
|
1.994
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.4300
|
0.5200
|
0.5240
|
0.5400
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-28
|
23-01-27
|
24-01-26
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
61.29
|
59.19
|
60.19
|
63.68
|
126.3
|
123.6
|
113.8
|
111.4
|
113
|
108.5
|
106.6
|
108.4
|
109.2
|
107.4
|
109.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
24.55
|
24.67
|
22.28
|
30.2
|
46.63
|
50.73
|
44.56
|
40.67
|
42.25
|
37
|
36.03
|
37.39
|
38.13
|
35.14
|
37.22
|
Operating Margin
|
40.05%
|
41.68%
|
37.02%
|
47.43%
|
36.93%
|
41.04%
|
39.17%
|
36.5%
|
37.38%
|
34.1%
|
33.81%
|
34.49%
|
34.91%
|
32.71%
|
33.97%
|
Earnings before Tax (EBT)
1 |
26.39
|
22.86
|
20.14
|
17.69
|
1.834
|
47.06
|
42.64
|
38.35
|
33.83
|
32.91
|
32.33
|
32.74
|
33.26
|
30.4
|
32.72
|
Net income
1 |
21.56
|
18.66
|
16.44
|
14.29
|
2.052
|
37.15
|
35.18
|
30.91
|
27.27
|
26.15
|
25.7
|
26.01
|
26.41
|
24.14
|
25.99
|
Net margin
|
35.17%
|
31.52%
|
27.31%
|
22.43%
|
1.63%
|
30.05%
|
30.92%
|
27.74%
|
24.13%
|
24.1%
|
24.12%
|
23.99%
|
24.18%
|
22.47%
|
23.73%
|
EPS
2 |
-
|
-
|
-
|
0.7100
|
0.0400
|
0.7000
|
0.6600
|
0.5800
|
0.5100
|
0.4900
|
0.4800
|
0.4860
|
0.4920
|
0.4575
|
0.4875
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1400
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
0.1300
|
-
|
0.1300
|
0.1300
|
0.1320
|
0.1367
|
0.1367
|
Announcement Date
|
22-01-28
|
22-04-29
|
22-07-29
|
22-10-28
|
23-01-27
|
23-04-28
|
23-07-28
|
23-10-27
|
24-01-26
|
24-04-26
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.48%
|
6.22%
|
10.4%
|
5.69%
|
8.96%
|
6.69%
|
6.54%
|
ROA (Net income/ Total Assets)
|
1.1%
|
0.81%
|
1.24%
|
0.64%
|
1.21%
|
0.97%
|
0.97%
|
Assets
1 |
4,814
|
5,621
|
6,577
|
8,036
|
10,785
|
10,744
|
11,053
|
Book Value Per Share
2 |
-
|
-
|
-
|
26.10
|
28.50
|
29.80
|
31.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-28
|
23-01-27
|
24-01-26
|
-
|
-
|
Last Close Price
22.83
USD Average target price
25.5
USD Spread / Average Target +11.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.49% | 1.22B | | +18.60% | 208B | | -0.27% | 74.5B | | +11.15% | 57.18B | | +19.75% | 49.82B | | +3.52% | 48.42B | | +25.54% | 45.74B | | +8.95% | 36.52B | | -15.00% | 35.32B | | -96.60% | 32.24B |
Commercial Banks
|