Delayed
Athens S.E.
|
5-day change
|
1st Jan Change
|
- EUR
|
-.--%
|
|
-.--%
|
+7.92%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
24.45
|
30.3
|
32.7
|
32.7
|
32.7
|
32.7
|
Enterprise Value (EV)
1 |
18.38
|
23.75
|
23.63
|
29.34
|
30.29
|
31.81
|
P/E ratio
|
11.1
x
|
14.2
x
|
17.3
x
|
22.1
x
|
16.9
x
|
12.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.24
x
|
1.5
x
|
1.67
x
|
1.89
x
|
1.56
x
|
1.27
x
|
EV / Revenue
|
0.93
x
|
1.18
x
|
1.21
x
|
1.7
x
|
1.44
x
|
1.23
x
|
EV / EBITDA
|
5.88
x
|
7.64
x
|
9.04
x
|
14.1
x
|
11.5
x
|
9.21
x
|
EV / FCF
|
11.2
x
|
10.3
x
|
10.3
x
|
13.2
x
|
22
x
|
-899
x
|
FCF Yield
|
8.96%
|
9.76%
|
9.7%
|
7.58%
|
4.54%
|
-0.11%
|
Price to Book
|
1.19
x
|
1.47
x
|
1.48
x
|
2.12
x
|
2.2
x
|
2.09
x
|
Nbr of stocks (in thousands)
|
7,500
|
7,500
|
7,500
|
7,500
|
7,500
|
7,500
|
Reference price
2 |
3.260
|
4.040
|
4.360
|
4.360
|
4.360
|
4.360
|
Announcement Date
|
18-03-19
|
19-03-22
|
20-04-21
|
21-03-24
|
22-04-12
|
23-05-25
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
19.74
|
20.18
|
19.56
|
17.27
|
20.96
|
25.85
|
EBITDA
1 |
3.124
|
3.107
|
2.614
|
2.081
|
2.627
|
3.453
|
EBIT
1 |
3.006
|
3.002
|
2.511
|
1.979
|
2.519
|
3.335
|
Operating Margin
|
15.22%
|
14.87%
|
12.84%
|
11.46%
|
12.02%
|
12.9%
|
Earnings before Tax (EBT)
1 |
3.129
|
3
|
2.501
|
1.959
|
2.503
|
3.316
|
Net income
1 |
2.198
|
2.14
|
1.893
|
1.477
|
1.938
|
2.571
|
Net margin
|
11.13%
|
10.61%
|
9.68%
|
8.55%
|
9.24%
|
9.95%
|
EPS
2 |
0.2931
|
0.2854
|
0.2523
|
0.1970
|
0.2584
|
0.3428
|
Free Cash Flow
1 |
1.647
|
2.316
|
2.292
|
2.222
|
1.374
|
-0.0354
|
FCF margin
|
8.34%
|
11.48%
|
11.72%
|
12.87%
|
6.55%
|
-0.14%
|
FCF Conversion (EBITDA)
|
52.71%
|
74.55%
|
87.7%
|
106.81%
|
52.3%
|
-
|
FCF Conversion (Net income)
|
74.92%
|
108.22%
|
121.12%
|
150.45%
|
70.89%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-03-19
|
19-03-22
|
20-04-21
|
21-03-24
|
22-04-12
|
23-05-25
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6.07
|
6.55
|
9.07
|
3.36
|
2.41
|
0.89
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.65
|
2.32
|
2.29
|
2.22
|
1.37
|
-0.04
|
ROE (net income / shareholders' equity)
|
11.1%
|
10.4%
|
8.92%
|
7.87%
|
12.8%
|
16.8%
|
ROA (Net income/ Total Assets)
|
7.73%
|
7.52%
|
6.39%
|
5.58%
|
8.16%
|
10.5%
|
Assets
1 |
28.42
|
28.47
|
29.6
|
26.45
|
23.75
|
24.48
|
Book Value Per Share
2 |
2.750
|
2.750
|
2.950
|
2.050
|
1.980
|
2.080
|
Cash Flow per Share
2 |
1.020
|
1.100
|
1.360
|
0.6200
|
0.4600
|
0.2700
|
Capex
1 |
0.11
|
0.06
|
0.06
|
0.09
|
0.06
|
0.11
|
Capex / Sales
|
0.56%
|
0.29%
|
0.31%
|
0.51%
|
0.27%
|
0.41%
|
Announcement Date
|
18-03-19
|
19-03-22
|
20-04-21
|
21-03-24
|
22-04-12
|
23-05-25
|
|
1st Jan change
|
Capi.
|
---|
| +7.92% | 36M | | +1.60% | 7.9B | | +10.32% | 2.8B | | 0.00% | 2.15B | | +72.86% | 1.99B | | +29.66% | 1.52B | | -0.44% | 959M | | +5.57% | 844M | | -9.71% | 679M | | -5.06% | 598M |
Food Wholesale
|