STARCREST EDUCATION LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 50.5 GBX | -.--% |
|
-.--% | -.--% |
| 2023 | Digital 9 dismisses call for strategic review | AN |
| 2023 | Starcrest Education Terminates Agreement to Acquire Fairview IB World Schools | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 |
|---|---|---|---|
| Capitalization 1 | 9.055 | 9.055 | 10.89 |
| Enterprise Value (EV) 1 | 6.331 | 7.601 | 10.85 |
| P/E ratio | -6.83 x | -5.89 x | -7.83 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | - | - |
| EV / Revenue | - | - | - |
| EV / EBITDA | - | - | - |
| EV / FCF | -13,866,013 x | -7,813,669 x | -12,327,537 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 4.21 x | 11 x | -18.8 x |
| Nbr of stocks (in thousands) | 21,560 | 21,560 | 21,560 |
| Reference price 2 | 0.4200 | 0.4200 | 0.5050 |
| Announcement Date | 20-04-09 | 21-05-26 | 22-06-30 |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net sales | - | - | - | - |
| EBITDA | - | - | - | - |
| EBIT 1 | -0.3252 | -1.214 | -1.537 | -1.391 |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.3252 | -1.217 | -1.537 | -1.391 |
| Net income 1 | -0.3252 | -1.217 | -1.537 | -1.391 |
| Net margin | - | - | - | - |
| EPS 2 | -5.477 | -0.0615 | -0.0713 | -0.0645 |
| Free Cash Flow | - | -0.4566 | -0.9727 | -0.8798 |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 19-04-29 | 20-04-09 | 21-05-26 | 22-06-30 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 4.02 | 2.72 | 1.45 | 0.04 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.46 | -0.97 | -0.88 |
| ROE (net income / shareholders' equity) | - | -42.4% | -103% | -1,147% |
| ROA (Net income/ Total Assets) | - | -22% | -44.2% | -115% |
| Assets 1 | - | 5.525 | 3.475 | 1.212 |
| Book Value Per Share 2 | 4.490 | 0.1000 | 0.0400 | -0.0300 |
| Cash Flow per Share 2 | 5.030 | 0.1300 | 0.0700 | 0 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 19-04-29 | 20-04-09 | 21-05-26 | 22-06-30 |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 13.7M | |
| +205.14% | 7.3B | |
| +2.10% | 982M | |
| +41.91% | 872M | |
| +22.24% | 799M | |
| +1.34% | 661M | |
| +3.23% | 653M | |
| -.--% | 600M | |
| +3.61% | 503M | |
| -.--% | 500M |
- Stock Market
- Equities
- OBOR Stock
- Financials Starcrest Education Limited
