Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.23 CAD | 0.00% | 0.00% | +4.55% |
05-13 | Stampede Drilling Posts a Record Profit in the First-Quarter on Revenue Gains | MT |
05-13 | Stampede Drilling Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 22.47 | 69.25 | 47.82 | 49.21 | - |
Enterprise Value (EV) 1 | 22.47 | 90.56 | 47.82 | 62.21 | 56.21 |
P/E ratio | 8.5 x | 6.4 x | 4.4 x | 4.6 x | 3.83 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | 1.04 x | 0.56 x | 0.53 x | 0.5 x |
EV / Revenue | - | 1.35 x | 0.56 x | 0.66 x | 0.58 x |
EV / EBITDA | - | 6.46 x | 2.33 x | 2.67 x | 2.29 x |
EV / FCF | - | -3.42 x | - | 7.65 x | 5.66 x |
FCF Yield | - | -29.2% | - | 13.1% | 17.7% |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 132,171 | 216,407 | 217,355 | 213,959 | - |
Reference price 2 | 0.1700 | 0.3200 | 0.2200 | 0.2300 | 0.2300 |
Announcement Date | 3/24/22 | 3/16/23 | 3/14/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | 66.88 | 85.96 | 93.65 | 97.55 |
EBITDA 1 | - | 14.01 | 20.48 | 23.3 | 24.5 |
EBIT | - | - | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) | - | 8.21 | - | - | - |
Net income 1 | 2.852 | 8.21 | 10.55 | 11.2 | 12.6 |
Net margin | - | 12.28% | 12.27% | 11.96% | 12.92% |
EPS 2 | 0.0200 | 0.0500 | 0.0500 | 0.0500 | 0.0600 |
Free Cash Flow 1 | - | -26.46 | - | 8.133 | 9.933 |
FCF margin | - | -39.57% | - | 8.68% | 10.18% |
FCF Conversion (EBITDA) | - | - | - | 34.91% | 40.54% |
FCF Conversion (Net income) | - | - | - | 72.62% | 78.84% |
Dividend per Share | - | - | - | - | - |
Announcement Date | 3/24/22 | 3/16/23 | 3/14/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | 14.57 | 8.352 | 20.72 | 23.24 | 25.7 | 13.24 | 25.52 | 21.49 | - | - | - | - | - |
EBITDA 1 | 3.757 | 0.83 | 4.983 | 4.742 | 5.99 | 2 | 6.201 | 6.287 | 7.35 | 2 | 8 | 5 | 8 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | 3.483 | - | - | - | - | - | - | - | - | - |
Net income 1 | - | - | - | 3.483 | 3.765 | -0.061 | 3.559 | 3.282 | 3.4 | - | - | - | - |
Net margin | - | - | - | 14.99% | 14.65% | -0.46% | 13.95% | 15.27% | - | - | - | - | - |
EPS 2 | - | - | - | 0.0200 | 0.0200 | - | 0.0200 | 0.0100 | 0.0200 | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 5/12/22 | 7/28/22 | 11/11/22 | 3/16/23 | 5/11/23 | 7/27/23 | 11/9/23 | 3/14/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | - | 21.3 | - | 13 | 7 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 1.521 x | - | 0.5579 x | 0.2857 x |
Free Cash Flow 1 | - | -26.5 | - | 8.13 | 9.93 |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | 12% | 14% |
Assets 1 | - | - | - | 93.33 | 90 |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share 2 | - | 0.0800 | 0.0900 | 0.1000 | 0.1100 |
Capex 1 | - | 41.1 | - | 16 | 16 |
Capex / Sales | - | 61.49% | - | 17.08% | 16.4% |
Announcement Date | 3/24/22 | 3/16/23 | 3/14/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+4.55% | 35.97M | |
+7.41% | 17.86B | |
+9.27% | 9.54B | |
+7.96% | 5.36B | |
-25.58% | 5.27B | |
-8.50% | 4.76B | |
+1.30% | 4.39B | |
+19.59% | 4B | |
+6.93% | 3.82B | |
-25.13% | 3.5B |
- Stock Market
- Equities
- SDI Stock
- Financials Stampede Drilling Inc.