Financials Sri Nachammai Cotton Mills Limited
Equities
SRINACHA6
INE443E01016
Textiles & Leather Goods
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
36.89 INR | +2.47% |
|
-1.36% | +11.45% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 69.88 | 65.36 | 44.76 | 49.29 | 236.8 | 132 |
Enterprise Value (EV) 1 | 721.1 | 704.3 | 729.3 | 710.2 | 917.3 | 606.1 |
P/E ratio | 9.8 x | 52.4 x | -4.59 x | 9.23 x | 4.02 x | -3.97 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.04 x | 0.04 x | 0.03 x | 0.03 x | 0.12 x | 0.11 x |
EV / Revenue | 0.46 x | 0.44 x | 0.51 x | 0.45 x | 0.45 x | 0.52 x |
EV / EBITDA | 11.4 x | 12.3 x | 14.8 x | 13.3 x | 6.99 x | -45.8 x |
EV / FCF | -11.1 x | -15.4 x | -23.5 x | -190 x | -7.79 x | 2.63 x |
FCF Yield | -9.05% | -6.48% | -4.25% | -0.53% | -12.8% | 38% |
Price to Book | 0.31 x | 0.29 x | 0.21 x | 0.23 x | 0.86 x | 0.55 x |
Nbr of stocks (in thousands) | 4,300 | 4,300 | 4,300 | 4,286 | 4,286 | 4,286 |
Reference price 2 | 16.25 | 15.20 | 10.41 | 11.50 | 55.25 | 30.80 |
Announcement Date | 9/25/18 | 9/4/19 | 9/21/20 | 8/18/21 | 8/17/22 | 8/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1,573 | 1,599 | 1,437 | 1,576 | 2,045 | 1,172 |
EBITDA 1 | 63.28 | 57.45 | 49.38 | 53.53 | 131.3 | -13.22 |
EBIT 1 | 38.2 | 44.82 | 38.49 | 43.54 | 116.2 | -27.41 |
Operating Margin | 2.43% | 2.8% | 2.68% | 2.76% | 5.68% | -2.34% |
Earnings before Tax (EBT) 1 | 7.066 | 6.789 | -12.71 | 7.045 | 78.91 | -53.33 |
Net income 1 | 7.104 | 1.255 | -9.717 | 5.339 | 58.89 | -33.26 |
Net margin | 0.45% | 0.08% | -0.68% | 0.34% | 2.88% | -2.84% |
EPS 2 | 1.657 | 0.2900 | -2.267 | 1.246 | 13.74 | -7.760 |
Free Cash Flow 1 | -65.24 | -45.66 | -30.99 | -3.738 | -117.7 | 230.1 |
FCF margin | -4.15% | -2.86% | -2.16% | -0.24% | -5.76% | 19.63% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/25/18 | 9/4/19 | 9/21/20 | 8/18/21 | 8/17/22 | 8/27/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 651 | 639 | 685 | 661 | 680 | 474 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 10.29 x | 11.12 x | 13.86 x | 12.35 x | 5.182 x | -35.84 x |
Free Cash Flow 1 | -65.2 | -45.7 | -31 | -3.74 | -118 | 230 |
ROE (net income / shareholders' equity) | 3.24% | 0.56% | -4.44% | 2.47% | 23.9% | -12.9% |
ROA (Net income/ Total Assets) | 2.16% | 2.35% | 1.94% | 2.16% | 5.58% | -1.43% |
Assets 1 | 328.5 | 53.44 | -500.5 | 247.4 | 1,056 | 2,320 |
Book Value Per Share 2 | 52.20 | 52.20 | 49.70 | 51.00 | 64.00 | 56.10 |
Cash Flow per Share 2 | 0.7100 | 0.2400 | 0.1600 | 1.230 | 0.0600 | 0.1000 |
Capex 1 | 3.22 | 25 | 2.57 | 37.8 | 47.2 | 47.5 |
Capex / Sales | 0.2% | 1.57% | 0.18% | 2.4% | 2.31% | 4.06% |
Announcement Date | 9/25/18 | 9/4/19 | 9/21/20 | 8/18/21 | 8/17/22 | 8/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.45% | 1.85M | |
+26.62% | 7.25B | |
+8.00% | 3.59B | |
+27.39% | 2.47B | |
+8.21% | 2.31B | |
+6.22% | 2.23B | |
+39.62% | 1.95B | |
+33.21% | 1.76B | |
+2.10% | 1.7B | |
+0.72% | 1.68B |
- Stock Market
- Equities
- SRINACHA6 Stock
- Financials Sri Nachammai Cotton Mills Limited