Financials Sphere 3D Corp.

Equities

ANY

CA84841L4073

Blockchain & Cryptocurrency

Market Closed - Nasdaq 16:00:00 2024-04-26 EDT 5-day change 1st Jan Change
1.08 USD -1.82% Intraday chart for Sphere 3D Corp. -0.92% -67.47%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization 1 14.32 248.5 25.61 63.13 26.31
Enterprise Value (EV) 1 14.32 248.5 25.61 63.13 26.31
P/E ratio -1.46 x - -0.09 x - -
Yield - - - - -
Capitalization / Revenue - 53.5 x - 2.14 x 0.75 x
EV / Revenue - 53.5 x - 2.14 x 0.75 x
EV / EBITDA - -14,190,987 x - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 1,124 9,005 9,801 14,355 17,796
Reference price 2 10.01 21.84 1.928 3.320 1.080
Announcement Date 21-04-08 22-03-30 23-03-31 24-03-13 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 - 4.641 - 29.51 35.05
EBITDA - -17.51 - - -
EBIT 1 - -24.6 - -40.41 -27.03
Operating Margin - -530.05% - -136.94% -77.13%
Earnings before Tax (EBT) - - - - -
Net income -7.272 - -260.9 - -
Net margin - - - - -
EPS -6.860 - -20.37 - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21-04-08 22-03-30 23-03-31 24-03-13 -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 1.303 1.054 1.771 - 10.36 11.23 9.066 7.442 7.307
EBITDA -2.53 -9.365 -11.17 - - - - - -
EBIT 1 -3.186 -15.42 -19.39 - -20.42 -4.325 -6.488 -8.11 -8.245
Operating Margin -244.48% -1,462.25% -1,094.75% - -197.13% -38.51% -71.56% -108.98% -112.84%
Earnings before Tax (EBT) - - - - - - - - -
Net income - - - -8.695 - - - - -
Net margin - - - - - - - - -
EPS - - - -0.5000 - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 21-11-15 22-03-30 22-05-16 23-11-13 24-03-13 - - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 21-04-08 22-03-30 23-03-31 24-03-13 -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.08 USD
Average target price
4 USD
Spread / Average Target
+270.37%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. ANY Stock
  4. Financials Sphere 3D Corp.