Stock SPOG SPAREBANKEN ØST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sparebanken Øst

Equities

SPOG

NO0006222009

Banks

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-05-14 EDT 		5-day change 1st Jan Change
53.48 NOK +0.91% Intraday chart for Sparebanken Øst +0.92% +6.53%
02-15 SpareBank 1 Østlandet Issues Additional Tier 1 Bond Worth NOK500 Million MT
02-09 Sparebanken Øst Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,132 1,066 1,186 974.4 1,041 1,099 - -
Enterprise Value (EV) 1 1,132 1,066 1,186 974.4 1,041 1,099 1,099 1,099
P/E ratio 11.2 x 7.76 x 11.1 x 12.3 x 8.85 x 8.33 x 8.64 x 8.83 x
Yield 6.59% 8.75% 6.73% 8.09% 10.8% 10.9% 10.3% 8.86%
Capitalization / Revenue 1.57 x 1.26 x 1.56 x 1.4 x 1.14 x 1.09 x 1.09 x 1.09 x
EV / Revenue 1.57 x 1.26 x 1.56 x 1.4 x 1.14 x 1.09 x 1.09 x 1.09 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.93 x 0.84 x 0.93 x 0.77 x 0.8 x 0.83 x 0.78 x 0.76 x
Nbr of stocks (in thousands) 20,731 20,731 20,731 20,731 20,731 20,731 - -
Reference price 2 54.60 51.40 57.20 47.00 50.20 53.00 53.00 53.00
Announcement Date 20-02-13 21-02-12 22-02-11 23-02-10 24-02-09 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 721.5 844.7 760.8 698.3 916.8 1,011 1,008 1,008
EBITDA - - - - - - - -
EBIT 1 443.7 548.7 455.2 417.3 570.9 644.3 626.8 611.5
Operating Margin 61.5% 64.96% 59.83% 59.76% 62.27% 63.7% 62.17% 60.65%
Earnings before Tax (EBT) 1 424.8 533.6 454.7 381.9 564.2 622.7 616.9 604.4
Net income 1 311.5 437.2 375.4 277.7 411.3 452.7 445 435.7
Net margin 43.17% 51.76% 49.34% 39.77% 44.86% 44.75% 44.14% 43.22%
EPS 2 4.870 6.620 5.160 3.830 5.670 6.359 6.136 6.005
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.600 4.500 3.850 3.800 5.400 5.760 5.455 4.693
Announcement Date 20-02-13 21-02-12 22-02-11 23-02-10 24-02-09 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 194.4 160.6 161.3 165.1 211.3 216.3 216.9 243.4 240.2 282.2 251 252.2 253 250 248
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - 79.5 94.7 85.3 117.6 127.3 141.8 155.2 146.7 185.3 170.5 159.9 155.5 150 160
Operating Margin - 49.5% 58.71% 51.67% 55.66% 58.85% 65.38% 63.76% 61.07% 65.66% 67.92% 63.39% 61.44% 60% 64.52%
Earnings before Tax (EBT) 1 116.4 79.3 93.9 82.1 126.6 125.6 142 152.8 143.9 182.5 155 146 139 152.8 168.2
Net income 1 97.7 58.3 73.2 57 89.1 92 103 111.1 105.2 140.9 111 103 98 110.3 121.8
Net margin 50.26% 36.3% 45.38% 34.52% 42.17% 42.53% 47.49% 45.65% 43.8% 49.93% 44.22% 40.83% 38.73% 44.12% 49.12%
EPS 2 1.340 0.8000 1.010 0.7900 1.230 1.270 1.420 1.530 1.450 1.940 1.520 1.430 1.350 1.525 1.677
Dividend per Share 2 3.850 - - - 3.800 - - - 5.400 - - - 6.180 - -
Announcement Date 22-02-11 22-05-10 22-07-15 22-11-02 23-02-10 23-05-09 23-07-13 23-11-01 24-02-09 24-05-08 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 8.74% 11.5% 8.86% 6.65% 9.87% 9.75% 9.25% 8.85%
ROA (Net income/ Total Assets) 0.74% 1.01% 0.81% 0.77% 0.92% 1% 0.85% 0.8%
Assets 1 42,184 43,227 46,101 35,925 44,731 45,266 52,357 54,465
Book Value Per Share 2 59.00 61.20 61.50 61.20 62.90 63.70 67.50 69.60
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-13 21-02-12 22-02-11 23-02-10 24-02-09 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Sparebanken Øst

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
53 NOK
Average target price
57.33 NOK
Spread / Average Target
+8.18%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
SPAREBANKEN ØST Stock Sparebanken Øst
+6.53% 101M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+17.74% 571B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+14.85% 299B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+17.02% 252B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+25.63% 214B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+19.57% 183B
BANK OF CHINA LIMITED Stock Bank of China Limited
+23.83% 170B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+11.24% 163B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+6.01% 148B
HDFC BANK LIMITED Stock HDFC Bank Limited
-14.53% 132B
Other Banks
  1. Stock Market
  2. Equities
  3. SPOG Stock
  4. Financials Sparebanken Øst
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW