Financials Sow Good Inc. Deutsche Boerse AG

Equities

UN1

US84612H1068

Food Processing

Market Closed - Deutsche Boerse AG 10:14:32 2024-07-02 EDT 5-day change 1st Jan Change
18.8 EUR +10.59% Intraday chart for Sow Good Inc. +5.62% 0.00%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 12.12 60.6 223.4 -
Enterprise Value (EV) 1 12.12 60.6 223.4 223.4
P/E ratio -1 x -17 x 39.1 x 14.2 x
Yield - - - -
Capitalization / Revenue - - 3.42 x 2.15 x
EV / Revenue - - 3.42 x 2.15 x
EV / EBITDA - - 17.6 x 10.7 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - - - -
Nbr of stocks (in thousands) 4,847 6,029 10,142 -
Reference price 2 2.500 10.05 22.03 22.03
Announcement Date 23-04-14 24-03-22 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - - 65.28 104.1
EBITDA 1 - - 12.73 20.85
EBIT 1 - - 7.185 17.94
Operating Margin - - 11.01% 17.23%
Earnings before Tax (EBT) 1 - - 5.235 14.65
Net income 1 -12.13 -3.06 5.453 16.23
Net margin - - 8.35% 15.58%
EPS 2 -2.510 -0.5900 0.5633 1.557
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 23-04-14 24-03-22 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - - 11.41 14.93 18.15 20.8 22.5 25
EBITDA 1 - - - 2.539 3.672 4.043 5 5.6
EBIT 1 - - 0.9293 0.9432 2.275 3.048 3.9 4.5
Operating Margin - - 8.15% 6.32% 12.53% 14.65% 17.33% 18%
Earnings before Tax (EBT) 1 - - 0.5106 -0.036 2.172 2.543 3.8 4.4
Net income 1 0.334 1.328 0.5106 0.087 2.026 2.8 3.8 4.4
Net margin - - 4.48% 0.58% 11.16% 13.46% 16.89% 17.6%
EPS 2 0.0400 0.2300 0.0600 0.0100 0.2033 0.2733 0.3700 0.4200
Dividend per Share - - - - - - - -
Announcement Date 23-11-14 24-03-22 24-05-15 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - - - -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share - - - -
Capex 1 - - 3.48 4.5
Capex / Sales - - 5.33% 4.32%
Announcement Date 23-04-14 24-03-22 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
22.03 USD
Average target price
26 USD
Spread / Average Target
+18.02%
Consensus