Stock SO SOUTHERN COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Southern Company

Equities

SO

US8425871071

Electric Utilities

Market Closed - Nyse
Other stock markets
 16:01:39 2024-04-26 EDT 		5-day change 1st Jan Change
73.21 USD -1.56% Intraday chart for Southern Company +1.47% +4.41%
04-25 CMS Energy posts higher first-quarter profit helped by robust demand, lower costs RE
04-22 Sector Update: Energy Stocks Advance in Late Monday Afternoon Trading MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 66,804 64,885 72,681 77,671 76,474 80,065 - -
Enterprise Value (EV) 1 111,671 113,009 124,600 77,671 137,726 145,283 147,916 149,445
P/E ratio 14.1 x 20.8 x 30.3 x 21.8 x 19.3 x 18.3 x 17.1 x 16.2 x
Yield 3.86% 4.13% 3.82% - - 3.91% 4.05% 4.19%
Capitalization / Revenue 3.12 x 3.18 x 3.14 x 2.65 x 3.03 x 2.97 x 2.83 x 2.74 x
EV / Revenue 5.21 x 5.55 x 5.39 x 2.65 x 5.45 x 5.39 x 5.22 x 5.12 x
EV / EBITDA 13.7 x 12.7 x 13.7 x 8.37 x 13.3 x 12.5 x 11.8 x 11.3 x
EV / FCF -62.9 x -152 x -116 x - -89.3 x 215 x 135 x 150 x
FCF Yield -1.59% -0.66% -0.86% - -1.12% 0.47% 0.74% 0.67%
Price to Book 2.44 x 2.32 x 2.61 x - 2.43 x 2.44 x 2.32 x 2.2 x
Nbr of stocks (in thousands) 1,048,734 1,056,242 1,059,804 1,087,673 1,090,619 1,093,633 - -
Reference price 2 63.70 61.43 68.58 71.41 70.12 73.21 73.21 73.21
Announcement Date 20-02-20 21-02-18 22-02-17 23-02-16 24-02-15 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 21,419 20,375 23,113 29,279 25,253 26,966 28,316 29,186
EBITDA 1 8,178 8,889 9,123 9,284 10,351 11,593 12,483 13,186
EBIT 1 5,140 5,371 5,558 5,621 5,826 6,826 7,590 8,092
Operating Margin 24% 26.36% 24.05% 19.2% 23.07% 25.31% 26.81% 27.73%
Earnings before Tax (EBT) 1 6,542 3,496 2,042 4,223 4,345 5,185 5,669 6,109
Net income 1 4,739 3,119 2,393 3,524 3,976 4,389 4,756 5,069
Net margin 22.13% 15.31% 10.35% 12.04% 15.74% 16.28% 16.8% 17.37%
EPS 2 4.530 2.950 2.260 3.280 3.640 3.990 4.277 4.524
Free Cash Flow 1 -1,774 -745 -1,071 - -1,542 676 1,094 997.8
FCF margin -8.28% -3.66% -4.63% - -6.11% 2.51% 3.87% 3.42%
FCF Conversion (EBITDA) - - - - - 5.83% 8.77% 7.57%
FCF Conversion (Net income) - - - - - 15.4% 23.01% 19.68%
Dividend per Share 2 2.460 2.540 2.620 - - 2.864 2.963 3.067
Announcement Date 20-02-20 21-02-18 22-02-17 23-02-16 24-02-15 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 6,238 5,767 6,648 7,206 8,378 7,047 6,480 5,748 6,980 6,045 6,713 5,974 7,378 6,210 -
EBITDA 1 2,465 1,434 2,277 2,568 3,115 1,324 2,329 2,402 3,253 2,367 2,774 2,747 3,442 2,713 -
EBIT 1 1,569 527 1,384 1,655 2,193 389 1,218 1,290 2,110 1,207 1,575 1,505 2,289 1,443 -
Operating Margin 25.15% 9.14% 20.82% 22.97% 26.18% 5.52% 18.8% 22.44% 30.23% 19.97% 23.47% 25.19% 31.03% 23.24% -
Earnings before Tax (EBT) 1 1,482 - 1,164 1,393 1,901 -234 896 921 1,729 800 1,188 1,190 1,899 973.6 -
Net income 1 1,101 -215 1,032 1,107 1,472 -87 862 838 1,422 855 992.8 994.9 1,617 828.8 -
Net margin 17.65% -3.73% 15.52% 15.36% 17.57% -1.23% 13.3% 14.58% 20.37% 14.14% 14.79% 16.65% 21.92% 13.35% -
EPS 2 1.040 -0.2000 0.9700 1.040 1.360 -0.0800 0.7900 0.7700 1.300 0.7800 0.9060 0.8983 1.480 0.7155 -
Dividend per Share 2 0.6600 0.6600 0.6600 0.6800 0.6800 - 0.6800 - - - 0.7150 0.7183 0.7095 0.7095 0.7350
Announcement Date 21-11-04 22-02-17 22-04-28 22-07-28 22-10-27 23-02-16 23-04-27 23-08-03 23-11-02 24-02-15 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 44,867 48,124 51,919 - 61,252 65,218 67,851 69,380
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.486 x 5.414 x 5.691 x - 5.917 x 5.626 x 5.436 x 5.262 x
Free Cash Flow 1 -1,774 -745 -1,071 - -1,542 676 1,095 998
ROE (net income / shareholders' equity) 12.4% 12.4% 13% - 12.9% 13.3% 13.8% 14%
ROA (Net income/ Total Assets) 2.76% 2.85% 2.89% - 2.9% 3.08% 3.21% 3.31%
Assets 1 171,784 109,607 82,831 - 137,103 142,294 148,127 152,960
Book Value Per Share 2 26.10 26.50 26.30 - 28.80 30.00 31.50 33.30
Cash Flow per Share 2 5.480 6.290 5.780 - 6.880 8.830 - -
Capex 1 7,555 7,441 7,240 - 9,095 9,721 9,309 8,902
Capex / Sales 35.27% 36.52% 31.32% - 36.02% 36.05% 32.88% 30.5%
Announcement Date 20-02-20 21-02-18 22-02-17 23-02-16 24-02-15 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Southern Company

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
21
Last Close Price
73.21 USD
Average target price
74.73 USD
Spread / Average Target
+2.08%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
EXELON CORPORATION Stock Exelon Corporation
+3.96% 37.31B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. SO Stock
  4. Financials Southern Company