INTERIM REPORT
2019/20
Stock code : 252
Southeast Asia Properties & Finance Limited
CONTENTS
Pages | |
CORPORATE INFORMATION | 2 |
CONDENSED CONSOLIDATED INCOME STATEMENT | 3 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 5 |
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION | 6 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | 8 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | 9 |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 10 |
MANAGEMENT DISCUSSION AND ANALYSIS | 32 |
CORPORATE GOVERNANCE AND OTHER INFORMATION | 38 |
Interim Report 2019/20 | 1 |
Southeast Asia Properties & Finance Limited
CORPORATE INFORMATION
Board Of Directors | Principal Bankers |
Executive Directors | China Construction Bank (Asia) |
Mr. Chua Nai Tuen | Corporation Limited |
(Chairman and Managing Director) | DBS Bank (Hong Kong) Limited |
Mr. Nelson Junior Chua | Hang Seng Bank Limited |
Mr. Gilson Chua | Industrial and Commercial |
Bank of China (Asia) Limited | |
Non-Executive Directors | OCBC Wing Hang Bank Limited |
Mr. Chan Man Hon, Eric | |
Mr. Jimmy Siy Tiong | Solicitors |
Mr. Tsai Han Yung | Vincent T. K. Cheung, Yap & Co. |
Ms. Vivian Chua | |
Auditors | |
Independent Non-Executive Directors | HLB Hodgson Impey Cheng Limited |
Mr. Chan Siu Ting | Certified Public Accountants |
Mr. James L. Kwok | |
Mr. Wong Shek Keung | Company Secretary |
Mr. Tsui Ka Wah | Mr. Lam Wing Yiu |
Audit Committee | Registered Office |
Mr. Chan Siu Ting (Chairman) | Units 407-410, 4th Floor, Tower 2, |
Mr. Chan Man Hon, Eric | Silvercord, No. 30 Canton Road, |
Mr. James L. Kwok | Tsimshatsui, Kowloon, Hong Kong. |
Mr. Tsai Han Yung | |
Mr. Wong Shek Keung | Share Registrar |
Mr. Tsui Ka Wah | General Secretarial Services Limited, |
26th Floor, KP Tower, | |
Remuneration Committee | 93 King's Road, North Point, |
Mr. James L. Kwok (Chairman) | Hong Kong |
Mr. Chua Nai Tuen | |
Mr. Chan Man Hon, Eric | Stock Code |
Mr. Chan Siu Ting | 252 |
Mr. Wong Shek Keung | |
Website | |
Nomination Committee | http://www.seapnf.com.hk |
Mr. Tsui Ka Wah (Chairman) | |
Mr. Chua Nai Tuen | |
Mr. Chan Man Hon, Eric | |
Mr. Chan Siu Ting | |
Mr. James L. Kwok |
2 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
The board (the "Board") of directors (the "Directors") of Southeast Asia Properties & Finance Limited (the "Company") is pleased to announce the unaudited condensed consolidated financial statements of the Company and its subsidiaries (collectively, the "Group") for the six months ended 30 September 2019 (the "Reporting Period"), together with the comparative figures of the corresponding period in 2018 (the "Previous Reporting Period") as follows:
CONDENSED CONSOLIDATED INCOME STATEMENT
For the six months ended 30 September 2019
Six months ended 30 September | |||
2019 | 2018 | ||
Notes | HK$ | HK$ | |
(Unaudited) | (Unaudited) | ||
Revenue | 5 | 186,399,695 | 281,266,636 |
Cost of sales | (134,019,196) | (230,620,730) | |
Gross profit | 52,380,499 | 50,645,906 | |
Other revenue and other income | 6 | 1,325,347 | 1,491,180 |
Loss arising on change in fair value of investment | |||
properties | (36,538,112) | (1,349,820) | |
(Loss) gain arising on change in fair value of financial | |||
assets at fair value through profit or loss | (917,282) | 3,286,528 | |
Selling and distribution expenses | (4,019,558) | (5,496,955) | |
Administrative expenses | (25,626,066) | (36,672,761) | |
Other operating (expenses) income | (194,764) | 1,079,899 | |
Interim Report 2019/20 | 3 |
Southeast Asia Properties & Finance Limited
CONDENSED CONSOLIDATED INCOME STATEMENT (Continued)
For the six months ended 30 September 2019
Six months ended 30 September | |||
2019 | 2018 | ||
Notes | HK$ | HK$ | |
(Unaudited) | (Unaudited) | ||
(Loss) profit from operations | 7 | (13,589,936) | 12,983,977 |
Finance costs | 8 | (6,760,884) | (5,598,325) |
Share of results of associates | (1,437,206) | (1,719,612) | |
(Loss) profit before tax | (21,788,026) | 5,666,040 | |
Income tax expense | 9 | (3,371,129) | (3,755,092) |
(Loss) profit for the period | (25,159,155) | 1,910,948 | |
(Loss) profit for the period attributable to: | |||
Owners of the Company | (25,715,844) | 1,492,281 | |
Non-controlling interests | 556,689 | 418,667 | |
(25,159,155) | 1,910,948 | ||
(Loss) earnings per share | |||
Basic and diluted (HK cents) | 11 | (11.4) | 0.66 |
4 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 September 2019
Six months ended 30 September | ||
2019 | 2018 | |
HK$ | HK$ | |
(Unaudited) | (Unaudited) | |
(Loss) profit for the period | (25,159,155) | 1,910,948 |
Other comprehensive loss | ||
Items that may be reclassified subsequently | ||
to profit or loss: | ||
Exchange differences on translation of foreign | ||
operations | (8,987,929) | (13,956,701) |
Share of exchange reserve of associates | - | (1,263,132) |
Other comprehensive loss for the period | (8,987,929) | (15,219,833) |
Total comprehensive loss for the period | (34,147,084) | (13,308,885) |
Total comprehensive loss for the period | ||
attributable to: | ||
Owners of the Company | (34,140,325) | (12,959,757) |
Non-controlling interests | (6,759) | (349,128) |
(34,147,084) | (13,308,885) |
Interim Report 2019/20 | 5 |
Southeast Asia Properties & Finance Limited
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
At 30 September 2019
30 September | 31 March | ||
2019 | 2019 | ||
Notes | HK$ | HK$ | |
(Unaudited) | (Audited) | ||
Non-current assets | |||
Investment properties | 12 | 998,019,508 | 1,027,755,824 |
Property, plant and equipment | 13 | 165,080,326 | 174,119,977 |
Right-of-use assets | 14,580,587 | - | |
Leasehold land and land use right | - | 14,009,506 | |
Interests in associates | 17,632,468 | 18,547,136 | |
Intangible assets | 3,702,706 | 3,702,706 | |
Deferred tax assets | 2,156,138 | 1,897,682 | |
Other assets | 2,700,000 | 2,700,000 | |
1,203,871,733 | 1,242,732,831 | ||
Current assets | |||
Inventories | 50,423,278 | 55,564,109 | |
Stock of property | 14 | 131,811,500 | 130,000,000 |
Trade and other receivables | 15 | 121,197,832 | 156,350,723 |
Financial assets at fair value through profit or loss | 16 | 6,757,500 | 8,883,000 |
Deposits and prepayments | 8,269,792 | 12,615,707 | |
Prepaid tax | 1,798,724 | 2,090,040 | |
Restricted cash | 4,100,000 | 4,100,000 | |
Trust accounts of shares dealing clients | 81,565,141 | 78,365,690 | |
Cash and cash equivalents | 108,016,385 | 91,012,693 | |
513,940,152 | 538,981,962 | ||
Current liabilities | |||
Trade and other payables | 17 | 125,828,814 | 136,855,146 |
Contract liabilities | 2,510,472 | 2,637,312 | |
Bank loans | 18 | 184,057,792 | 202,229,468 |
Lease liabilities | 1,314,048 | - | |
Amount due to an associate | 1,423,560 | 1,158,234 | |
Tax payables | 3,960,035 | 2,128,083 | |
319,094,721 | 345,008,243 | ||
6 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Continued)
At 30 September 2019
30 September | 31 March | ||
2019 | 2019 | ||
Notes | HK$ | HK$ | |
(Unaudited) | (Audited) | ||
Net current assets | 194,845,431 | 193,973,719 | |
Total assets less current liabilities | 1,398,717,164 | 1,436,706,550 | |
Non-current liabilities | |||
Bank loans | 18 | 182,486,041 | 186,747,955 |
Lease liabilities | 335,585 | - | |
Amounts due to non-controlling interests | 3,110,000 | 3,110,000 | |
Deferred tax liabilities | 10,615,712 | 10,531,685 | |
196,547,338 | 200,389,640 | ||
Net assets | 1,202,169,826 | 1,236,316,910 | |
Capital and reserves | |||
Share capital | 19 | 245,062,941 | 245,062,941 |
Reserves | 948,621,905 | 982,762,230 | |
Equity attributable to owners of the Company | 1,193,684,846 | 1,227,825,171 | |
Non-controlling interests | 8,484,980 | 8,491,739 | |
Total equity | 1,202,169,826 | 1,236,316,910 | |
Interim Report 2019/20 | 7 |
Southeast Asia Properties & Finance Limited
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 September 2019
ATTRIBUTABLE TO OWNERS OF THE COMPANY | |||||||
PROPERTY | NON- | ||||||
SHARE REVALUATION | EXCHANGE | RETAINED | CONTROLLING | TOTAL | |||
CAPITAL | RESERVE | RESERVE | EARNINGS | SUBTOTAL | INTERESTS | EQUITY | |
HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | |
At 1 April 2018 (Audited) | 245,062,941 | 4,278,755 | 43,571,222 | 998,537,342 | 1,291,450,260 | 7,965,671 | 1,299,415,931 |
Profit for the period | - | - | - | 1,492,281 | 1,492,281 | 418,667 | 1,910,948 |
Other comprehensive loss for the period | - | - | (14,452,038) | - | (14,452,038) | (767,795) | (15,219,833) |
Total comprehensive (loss) | |||||||
income for the period | - | - | (14,452,038) | 1,492,281 | (12,959,757) | (349,128) | (13,308,885) |
At 30 September 2018 (Unaudited) | 245,062,941 | 4,278,755 | 29,119,184 | 1,000,029,623 | 1,278,490,503 | 7,616,543 | 1,286,107,046 |
At 1 April 2019 (Audited) | 245,062,941 | 4,278,755 | 33,485,136 | 944,998,339 | 1,227,825,171 | 8,491,739 | 1,236,316,910 |
(Loss) profit for the period | - | - | - | (25,715,844) | (25,715,844) | 556,689 | (25,159,155) |
Other comprehensive loss for the period | - | - | (8,424,481) | - | (8,424,481) | (563,448) | (8,987,929) |
Total comprehensive loss for the period | - | - | (8,424,481) | (25,715,844) | (34,140,325) | (6,759) | (34,147,084) |
At 30 September 2019 (Unaudited) | 245,062,941 | 4,278,755 | 25,060,655 | 919,282,495 | 1,193,684,846 | 8,484,980 | 1,202,169,826 |
8 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 September 2019
Six months ended 30 September | ||
2019 | 2018 | |
HK$ | HK$ | |
(Unaudited) | (Unaudited) | |
Net cash generated from operating activities | 51,065,219 | 16,831,827 |
Net cash used in investing activities | (3,035,845) | (124,031,874) |
Net cash (used in) generated from financing activities | (29,549,627) | 109,280,023 |
Net increase in cash and cash equivalents | 18,479,747 | 2,079,976 |
Cash and cash equivalents at the beginning of the | ||
period | 91,012,693 | 90,240,509 |
Effect of foreign exchange rate changes | (1,476,055) | (1,988,180) |
Cash and cash equivalents at the end of the period | 108,016,385 | 90,332,305 |
Analysis of the balances of cash and cash equivalents | ||
Cash and cash equivalents | 108,016,385 | 90,332,305 |
Interim Report 2019/20 | 9 |
Southeast Asia Properties & Finance Limited
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months ended 30 September 2019
-
GENERAL INFORMATION
The Company is a public limited liability company incorporated in Hong Kong and its shares are listed on The Stock Exchange of Hong Kong Limited (the "Stock Exchange"). The addresses of the registered office and principal place of the Company are located at Units 407-410, 4th Floor, Tower 2, Silvercord, No. 30 Canton Road, Tsimshatsui, Kowloon, Hong Kong.
The principal activities of the Group are investment holding, property investment, development and leasing, hotel operations, manufacturing and distribution of plastic packaging materials and broking and securities margin financing.
The condensed consolidated financial statements are presented in Hong Kong dollars ("HK$"), which is also the functional currency of the Company. - BASIS OF PREPARATION
The condensed consolidated financial statements have been prepared in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting" ("HKAS 34") issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA") as well as with the applicable disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules").
The financial information relating to the year ended 31 March 2019 that is included in these condensed consolidated financial statements as comparative information does not constitute the Company's statutory annual consolidated financial statements for that year but is derived from those financial statements. Further information relating to these statutory financial statements required to be disclosed in accordance with section 436 of the Hong Kong Companies Ordinance (Chapter 622 of the Laws of Hong Kong) (the "Companies Ordinance") is as follows:
The Company has delivered the financial statements for the year ended 31 March 2019 to the Registrar of Companies as required by section 662(3) of, and Part 3 of Schedule 6 to, the Companies Ordinance (Cap. 622).
The Company's auditors has reported on those financial statements. The auditor's report was unqualified; did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report; and did not contain a statement under sections 406(2), 407(2) or (3) of the Companies Ordinance.
10 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
-
BASIS OF PREPARATION (Continued)
The condensed consolidated financial statements have been prepared on the historical cost basis, except for investment properties and financial assets at fair value through profit or loss ("FVTPL"), which are measured at fair value.
The condensed consolidated financial statements should be read in conjunction with the annual financial statements of the Group for the year ended 31 March 2019. - PRINCIPAL ACCOUNTING POLICIES
The accounting policies applied are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 March 2019.
The Group has adopted the following revised Hong Kong Financial Reporting Standards ("HKFRSs") (which include all Hong Kong Financial Reporting Standards, HKASs and Interpretations) issued by the HKICPA for the first time for these condensed consolidated financial statements:
HKAS 19 (Amendments) | Plan Amendment, Curtailment or Settlement |
HKAS 28 (Amendments) | Long-term interests in Associates and Joint Ventures |
HKFRS (Amendments) | Annual Improvements to HKFRSs 2015-2017 Cycle |
HKFRS 9 (Amendments) | Prepayment Features with Negative Compensation |
HKFRS 16 | Leases |
HK(IFRIC)-Int 23 | Uncertainty over Income Tax Treatments |
The changes in accounting policies upon the adoption of HKFRS 16 Leases are set out below:
The Group has adopted HKFRS 16 from 1 April 2019, but has not restated the comparatives for the prior years as permitted under the specific transitional provisions in the standard. The reclassifications and adjustments arising from the new leasing rules are therefore recognised in the opening condensed consolidated statement of financial position on 1 April 2019 and summarised as follows:
As at 1 April 2019 | |||
Condensed consolidated | As previously | Effects of the | |
statement of financial position (extract) | stated | adoption | As restated |
Right-of-use assets | - | 16,304,975 | 16,304,975 |
Leasehold land and land use rights | 14,009,506 | (14,009,506) | - |
Lease liabilities | - | (2,295,469) | (2,295,469) |
Interim Report 2019/20 | 11 |
Southeast Asia Properties & Finance Limited
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
From 1 April 2019, leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group.
On adoption of HKFRS 16, the Group recognised lease liabilities in relation to leases which had previously been classified as 'operating leases' under the principles of HKAS 17 Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as of 1 April 2019.
Each lease payment is allocated between the liability and finance cost. The finance cost is charged to condensed consolidated income statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
As a result, the total obligations under the operating lease commitments of HK$2,970,145 disclosed at 31 March 2019, adjusted by the effect of discounting, amounted to lease liabilities of HK$2,295,469, were recognised on 1 April 2019. The amount was split into current and non-current portion of HK$1,297,250 and HK$998,219 respectively.
The associated right-of-use assets were measured at the amount equal to the initial measurement of lease liabilities on a present value basis. Together with the reclassification of leasehold land and land use rights, right- of-use assets of HK$16,304,975 were recognised in the condensed consolidated statement of financial position as of 1 April 2019. The right-of-use assets are depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.
Save as disclosed above, there is no material impact to the Group's financial performance due to the adoption of this new accounting standard.
12 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
4. SEGMENT INFORMATION
The Group determines operating segments based on internal reports that are regularly reviewed by the chief operating decision maker ("CODM") for the purpose of resource allocation and assessment of segment performance between segments and that are used to make strategic decisions.
The CODM has been identified as the Directors of the Company. The CODM review the Group's internal reporting for the purposes of resources allocation and the assessment of segment performance and have determined the operating segments based on these reports.
The CODM consider the business from both a geographic and product perspective. From geographic and product perspective, the CODM assess as the performance of property investment, development and leasing, hotel operations, manufacturing and distribution of plastic packaging materials and broking and securities margin financing.
In a manner consistent with the way in which information is reported internally to the CODM for the purposes of resources allocation and assessment of segment performance, the Group is currently organised into the following operating segments:
Property investment, development and | Investing, developing and leasing properties in Hong |
leasing/hotel operations | Kong and the People's Republic of China (the |
"PRC") and provision of hotel services in Hong | |
Kong | |
Manufacturing and distribution of plastic | Manufacturing and distribution of plastic packaging |
packaging materials | materials |
Broking and securities margin financing | Provision of stock and futures broking and provision |
of securities margin financing |
Interim Report 2019/20 | 13 |
Southeast Asia Properties & Finance Limited
4. SEGMENT INFORMATION (Continued)
- Segment revenue and results
The following is an analysis of the Group's revenue and results by reportable segment.
Property investment, | Manufacturing and | |||||||
development and | distribution of plastics | Broking and securities | ||||||
leasing/hotel operations | packaging materials | margin financing | Consolidated | |||||
Six months ended | Six months ended | Six months ended | Six months ended | |||||
30 September | 30 September | 30 September | 30 September | |||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |
HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Revenue | 20,791,075 | 22,669,212 | 156,913,680 | 249,097,891 | 8,694,940 | 9,499,533 | 186,399,695 | 281,266,636 |
Segment results | 4,205,052 | (4,093,465) | 17,618,058 | 13,184,788 | 1,125,066 | 5,242,474 | 22,948,176 | 14,333,797 |
Loss arising on change in | ||||||||
fair value of investment | ||||||||
properties | (36,538,112) | (1,349,820) | - | - | - | - | (36,538,112) | (1,349,820) |
(Loss) profit from | ||||||||
operations | (32,333,060) | (5,443,285) | 17,618,058 | 13,184,788 | 1,125,066 | 5,242,474 | (13,589,936) | 12,983,977 |
Unallocated finance costs | (6,760,884) | (5,598,325) | ||||||
Share of results of associates | (1,437,206) | (1,719,612) | ||||||
(Loss) profit before tax | (21,788,026) | 5,666,040 | ||||||
Unallocated income tax | ||||||||
expense | (3,371,129) | (3,755,092) | ||||||
(Loss) profit for the period | (25,159,155) | 1,910,948 | ||||||
Segment revenue reported above represents revenue generated from external customers.
Segment results represent the profit earned by each segment without allocation of finance costs, share of results of associates and income tax expense. This is the measure reported to the CODM for the purposes of resources allocation and assessment of segment performance.
14 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
4. SEGMENT INFORMATION (Continued)
- Segment assets and liabilities
Property investment, | Manufacturing and | ||||||||
development and | distribution of plastics | Broking and securities | |||||||
leasing/hotel operations | packaging materials | margin financing | Consolidated | ||||||
30 September | 31 March | 30 September | 31 March | 30 September | 31 March | 30 September | 31 March | ||
2019 | 2019 | 2019 | 2019 | 2019 | 2019 | 2019 | 2019 | ||
HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | ||
(Unaudited) | (Audited) | (Unaudited) | (Audited) | (Unaudited) | (Audited) | (Unaudited) | (Audited) | ||
Assets | |||||||||
Reportable segment assets | 1,252,701,651 | 1,281,848,774 | 217,654,969 | 237,327,320 | 225,867,936 | 240,003,841 | 1,696,224,556 | 1,759,179,935 | |
Unallocated corporate assets | 21,587,329 | 22,534,858 | |||||||
Total assets | 1,717,811,885 | 1,781,714,793 | |||||||
Liabilities | |||||||||
Reportable segment liabilities | 16,922,309 | 17,634,392 | 24,601,242 | 30,897,779 | 93,602,559 | 95,228,521 | 135,126,110 | 143,760,692 | |
Unallocated corporate | |||||||||
liabilities | 380,515,949 | 401,637,191 | |||||||
Total liabilities | 515,642,059 | 545,397,883 | |||||||
For the purposes of monitoring resources allocation and assessment of segment performance between segments:
- all assets are allocated to reportable segments, other than interests in associates, deferred tax assets and prepaid tax; and
- all liabilities are allocated to reportable segments, other than bank loans, tax payable and deferred tax liabilities.
Interim Report 2019/20 | 15 |
Southeast Asia Properties & Finance Limited
4. SEGMENT INFORMATION (Continued)
- Other segment information
Property investment | Manufacturing and | |||||||
development and | distribution of plastic | Broking and securities | ||||||
leasing/hotel operations | packaging materials | margin financing | Consolidated | |||||
Six months ended | Six months ended | Six months ended | Six months ended | |||||
30 September | 30 September | 30 September | 30 September | |||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |
HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | HK$ | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Amounts included in the | ||||||||
measure of segment | ||||||||
results or segment | ||||||||
assets: | ||||||||
Additions to non-current | ||||||||
assets (Note) | 7,681,762 | 115,517,476 | 1,142,739 | 2,786,224 | - | 85,898 | 8,824,501 | 118,389,598 |
Amortisation of leasehold | ||||||||
land and land use right | - | 11,543 | - | 243,202 | - | - | - | 254,745 |
Depreciation of property, | ||||||||
plant and equipment | 3,059,343 | 3,145,519 | 3,299,054 | 3,580,660 | 160,517 | 180,402 | 6,518,914 | 6,906,581 |
Depreciation of right-of-use | ||||||||
assets | 11,543 | - | 885,722 | - | - | - | 897,265 | - |
Loss arising on change in | ||||||||
fair value of investment | ||||||||
properties | 36,538,112 | 1,349,820 | - | - | - | - | 36,538,112 | 1,349,820 |
Loss on disposal of property, | ||||||||
plant and equipment | - | - | - | - | 9,668 | - | 9,668 | - |
Amount regularly provided | ||||||||
to the CODM but not | ||||||||
included in the measure | ||||||||
of segment results or | ||||||||
segment assets: | ||||||||
Interests in associates | - | - | - | - | - | - | 17,632,468 | 91,718,050 |
Finance costs | - | - | - | - | - | - | 6,760,884 | 5,598,325 |
Income tax expense | - | - | - | - | - | - | 3,371,129 | 3,755,092 |
Share of results of associates | - | - | - | - | - | - | (1,437,206) | (1,719,612) |
Note: Additions to non-current assets consist of additions to investment properties, property, plant and equipment and leasehold land and land use right.
16 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
4. SEGMENT INFORMATION (Continued)
(IV) | Geographical segment | |||
The following table sets out information about geographical location of (i) the Group's | ||||
revenue from external customers and (ii) the Group's non-current assets. The geographical | ||||
location of customers is based on the location at which the services were provided or the | ||||
goods delivered. The geographical location of non-current assets is based on the physical | ||||
location of the assets. | ||||
Revenue from external customers | ||||
Six months ended 30 September | ||||
2019 | 2018 | |||
HK$ | HK$ | |||
(Unaudited) | (Unaudited) | |||
Hong Kong | 58,205,145 | 66,948,085 | ||
North America | 8,630,352 | 12,231,592 | ||
Oceania | 23,777,217 | 38,518,719 | ||
Europe | 9,022,084 | 14,768,765 | ||
PRC | 53,904,783 | 118,256,407 | ||
Other Asian countries | 32,860,114 | 30,543,068 | ||
186,399,695 | 281,266,636 | |||
Non-current assets (Note) | ||||
30 September | 31 March | |||
2019 | 2019 | |||
HK$ | HK$ | |||
(Unaudited) | (Audited) | |||
Hong Kong | 1,110,496,917 | 1,141,021,919 | ||
PRC | 89,782,298 | 98,096,880 | ||
1,200,279,215 | 1,239,118,799 | |||
Note: | ||||
Non-current assets excluded financial instruments and deferred tax assets. |
Interim Report 2019/20 | 17 |
Southeast Asia Properties & Finance Limited
4. SEGMENT INFORMATION (Continued)
- Information about major customers
Revenue from customer of the corresponding periods contributing 10% or more of revenue of the Group is as follows:
Six months ended 30 September | ||
2019 | 2018 | |
HK$ | HK$ | |
(Unaudited) | (Unaudited) | |
Manufacturing and distribution of plastic | ||
packaging materials | ||
Customer A | 23,176,469 | - |
Customer B | 19,693,996 | - |
Customer C | - | 43,809,319 |
Revenue derived from Customer A and Customer B did not contribute over 10% of the Group's revenue during the Previous Reporting Period, respectively. Revenue derived from Customer C did not contribute over 10% of the Group's revenue during the Reporting Period.
Except for the above, no other single customer contributed 10% or more to the Group's revenue in both periods.
5. REVENUE
Set out below is the reconciliation of the revenue from contracts with customers with the amounts disclosed in the segment information.
Six months ended 30 September
2019 | 2018 |
HK$ | HK$ |
(Unaudited) | (Unaudited) |
Sale of goods
Brokerage commission
Hotel accommodation income
Revenue from contracts with customers
Rental income and rental related income Interest income received from client Dividend income from listed equity securities
Total revenue
Timing of revenue recognition A point in time
Over time
Revenue from contracts with customers
156,913,680 249,097,891
4,041,221 5,560,439
8,959,806 12,090,409
169,914,707 266,748,739
11,831,269 10,578,803
4,303,870 3,839,673
349,84999,421
186,399,695 281,266,636
160,954,901 254,658,330
8,959,806 12,090,409
169,914,707 266,748,739
18 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
6. OTHER REVENUE AND OTHER INCOME
Six months ended 30 September | ||
2019 | 2018 | |
HK$ | HK$ | |
(Unaudited) | (Unaudited) | |
Bank interest income | 420,391 | 36,869 |
Other income (note) | 904,956 | 1,454,311 |
1,325,347 | 1,491,180 | |
Note: |
Other income mainly consists of other ancillary hotel revenue, handling fee income generated from stock broking, consultancy fee income and sales of scrap materials.
7. (LOSS) PROFIT FROM OPERATIONS
(Loss) profit from operations has been arrived at after charging (crediting):
Six months ended 30 September | |||
2019 | 2018 | ||
HK$ | HK$ | ||
(Unaudited) | (Unaudited) | ||
Amortisation of leasehold land and land use right | - | 254,745 | |
Cost of inventories sold | 107,482,066 | 198,472,321 | |
Depreciation of property, plant and equipment | 6,518,914 | 6,906,581 | |
Depreciation of right-of-use assets | 897,265 | - | |
Exchange loss (gain) | 193,773 | (1,137,092) | |
Loss (gain) on disposal of financial assets at FVTPL | 333,782 | (3,077,406) | |
Loss (gain) on fair value change of financial assets at FVTPL | 583,500 | (209,122) | |
917,282 | (3,286,528) | ||
Impairment loss recognised in respect of trade receivables | - | 392,521 | |
Operating lease rental in respect of office premises | - | 679,214 | |
Staff costs (including directors' remuneration) | |||
- Salaries, wages and allowances | 25,397,990 | 26,759,301 | |
- Staff benefits | 185,606 | 157,541 | |
- Retirement benefit schemes contributions | 441,653 | 433,105 | |
26,025,249 | 27,349,947 |
Interim Report 2019/20 | 19 |
Southeast Asia Properties & Finance Limited
8. | FINANCE COSTS | |||
Six months ended 30 September | ||||
2019 | 2018 | |||
HK$ | HK$ | |||
(Unaudited) | (Unaudited) | |||
Interest expenses on: | ||||
Bank loans and overdraft | 6,225,927 | 5,270,694 | ||
Other borrowings | 267,776 | 5,151 | ||
Lease liabilities | 29,164 | - | ||
Bank charges | 238,017 | 322,480 | ||
6,760,884 | 5,598,325 | |||
9. INCOME TAX EXPENSE
The income tax expense is as follow:
Six months ended 30 September | ||
2019 | 2018 | |
HK$ | HK$ | |
(Unaudited) | (Unaudited) | |
Current tax: | ||
Provision for the period | 3,545,559 | 4,031,733 |
Deferred tax credit | (174,430) | (276,641) |
3,371,129 | 3,755,092 | |
On 21 March 2018, the Hong Kong Legislative Council passed The Inland Revenue (Amendment) (No.
- Bill 2017 (the "Bill") which introduces the two-tiered profits tax rates regime. The Bill was signed into law on 28 March 2018 and was gazetted on the following day. Under the two-tiered profits tax rates regime, the first HK$2 million of profits of the qualifying group entity will be taxed at 8.25%, and profits above HK$2 million will be taxed at 16.5%. The profits of group entities not qualifying for the two-tiered profits tax rates regime will continue to be taxed at a flat rate of 16.5%.
Accordingly, starting from the Previous Reporting Period the Hong Kong profits tax is calculated at 8.25% on the first HK$2 million of the estimated assessable profits and at 16.5% on the estimated assessable profits above HK$2 million.
Under the Law of the PRC on Enterprise Income Tax (the "EIT Law") and Implementation Regulation of the EIT Law, the tax rate of the PRC subsidiaries is 25% for both periods.
20 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
-
DIVIDENDS
The Board does not recommend the payment of any interim dividends for the Reporting Period (Previous Reporting Period: nil).
Final dividends relating to the year ended 31 March 2019 amounting to HK$6,762,601 were paid in October 2019. - (LOSS) EARNINGS PER SHARE ATTRIBUTABLE TO OWNERS OF THE COMPANY
The calculation of the basic (loss) earnings per share is based on the loss attributable to owners of the Company HK$25,715,844 (Previous Reporting Period: profit attributable to owners of the Company of HK$1,492,281) and on the weighted average 225,420,034 (Previous Reporting Period: 225,420,034) ordinary shares in issue during the both periods.
No adjustment has been made to the basic (loss) earnings per share presented for the Reporting Period and Previous Reporting Period as the Group had no potentially diluted ordinary shares in issue during both periods. - INVESTMENT PROPERTIES
HK$ | |
At 1 April 2018 (Audited) | 904,749,916 |
Addition | 115,595,525 |
Gain arising on change in fair value | 7,410,383 |
At 31 March 2019 and at 1 April 2019 (Audited) | 1,027,755,824 |
Addition | 6,801,796 |
Loss arising on change in fair value | (36,538,112) |
At 30 September 2019 (Unaudited) | 998,019,508 |
All of the Group's properties held under operating leases to generate rental income or for capital appreciation are measured using the fair value model and are classified and accounted for as investment properties.
At 30 September 2019, the Group's investment properties with carrying amounts of HK$486,190,000 (31 March 2019: HK$502,530,000) have been pledged to secure general banking facilities granted to the Group (note 20 to the condensed consolidated financial statements).
Interim Report 2019/20 | 21 |
Southeast Asia Properties & Finance Limited
12. INVESTMENT PROPERTIES (Continued)
The carrying amount of investment properties shown above comprises:
30 September | 31 March | |
2019 | 2019 | |
HK$ | HK$ | |
(Unaudited) | (Audited) | |
Inside Hong Kong, held under medium-term lease | 973,430,000 | 1,002,500,000 |
Inside Hong Kong, held under long-term lease | 14,760,000 | 14,760,000 |
Outside Hong Kong, held under medium-term lease | 9,829,508 | 10,495,824 |
998,019,508 | 1,027,755,824 |
- PROPERTY, PLANT AND EQUIPMENT
During the period, the Group acquired property, plant and equipment of HK$2,022,705 (Previous Reporting Period: HK$118,389,598). - STOCK OF PROPERTY
HK$ | |
At 1 April 2018 (Audited) | 124,197,018 |
Addition | 12,073,125 |
Write-down of stock of property | (6,270,143) |
At 31 March and at 1 April 2019 (Audited) | 130,000,000 |
Addition | 1,811,500 |
At 30 September 2019 (Unaudited) | 131,811,500 |
The stock of property is located in Hong Kong and held under long-term leases. | |
Property under development held for sales is expected to be recovered within one year.
22 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
15. TRADE AND OTHER RECEIVABLES
The Group's trade receivables arose from (i) property investment development and leasing/hotel operations, (ii) manufacturing and distribution of plastic packaging materials, and (iii) broking and securities margin financing for both periods.
30 September | 31 March | |
2019 | 2019 | |
HK$ | HK$ | |
(Unaudited) | (Audited) | |
Trade receivables from: | ||
- Clearing house and cash clients | 9,578,948 | 8,119,284 |
- Secured margin clients | 78,618,520 | 106,845,479 |
- Other customers | 30,945,371 | 38,032,866 |
119,142,839 | 152,997,629 | |
Less: Allowance for credit losses | (2,666,724) | (2,668,197) |
116,476,115 | 150,329,432 | |
Other receivables | 4,721,717 | 6,021,291 |
121,197,832 | 156,350,723 |
At 30 September 2019 and at 31 March 2019, trade receivables (before allowance for credit losses) from contracts with customers amounted to HK$119,002,398 and HK$152,624,678, respectively.
Trade receivables from other customers are comprised of sales of goods and rental income.
The Group allows a credit period up to the respective settlement dates for securities transactions (normally two business days after the respective trade date for cash clients). Each secured margin client has a credit limit.
Trade receivables of manufacturing and distribution of plastics packaging materials fall into the general credit term ranged from 0-90 days except for a credit period mutually agreed between the Group and the customers.
The Group's trading terms with hotel room guests are requested to settle all outstanding balances before they check out and mainly settled by cash and credit card. The settlement terms of credit card companies are usually 7 days after the service rendered date.
Interim Report 2019/20 | 23 |
Southeast Asia Properties & Finance Limited
15. TRADE AND OTHER RECEIVABLES (Continued)
The Group's trading terms with certain of the corporate customers in relation to the provision of hotel and other services are mainly on credit, except for new customers, where payment in advance is normally required. The credit period is generally 30 days.
Normally, upon check-in, the Group will request its room guests for cash deposit or credit card debit authorisation. Other than that, the Group does not obtain any other collateral from its room guests.
Aging analysis
The following is an aging analysis of trade receivables of the Group arose from clearing house and cash clients and other customers, presented based on the invoice date, which approximates the respective revenue recognition dates and net of allowance for credit losses:
30 September | 31 March | |
2019 | 2019 | |
HK$ | HK$ | |
(Unaudited) | (Audited) | |
0-30 days | 24,572,915 | 29,112,195 |
31-60 days | 7,327,793 | 7,328,050 |
Over 60 days | 7,558,575 | 8,645,395 |
39,459,283 | 45,085,640 | |
Margin loans due from margin clients are repayable on demand. Margin loans are required to be secured by clients' listed securities held by the Group as collateral and bears interest at 8.5% for the Reporting Period (Previous Reporting Period: 8.25% to 8.5%). The amount of credit facilities granted to margin clients is determined by the discounted market value of the collateral securities accepted by the Group. At 30 September 2019, the total market value of securities pledged as collateral by the customers in respect of the loans to margin clients was HK$128,459,597 (31 March 2019: HK$362,382,252). At 30 September 2019, the pledged value of securities of margin clients to bank for banking facilities granted to the Group was HK$11,531,385 (31 March 2019: HK$3,131,000). No aging analysis of secured margin client included is disclosed as in the opinion of the Directors, the aging analysis does not give additional value in view of the nature of business of securities margin financing.
24 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
16. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
30 September | 31 March | |
2019 | 2019 | |
HK$ | HK$ | |
(Unaudited) | (Audited) | |
Listed securities classified as held for trading investment: | ||
- Equity securities listed in Hong Kong, at fair value | 6,757,500 | 8,883,000 |
At the end of the reporting period, financial assets at FVTPL are stated at fair value. Fair values of listed securities are determined with reference to quoted market closing prices.
At 30 September 2019, equity securities listed in Hong Kong with carrying amount of HK$6,757,500 (31 March 2019: HK$7,341,000) have been pledged to secure general banking facilities granted to the Group (note 20 to the condensed consolidated financial statements).
17. TRADE AND OTHER PAYABLES
The Group's trade payables arose from (i) hotel operations, (ii) manufacturing and distribution of plastic packaging materials, and (iii) broking and securities margin financing for both periods.
30 September | 31 March | |
2019 | 2019 | |
HK$ | HK$ | |
(Unaudited) | (Audited) | |
Trade payables to: | ||
- Clearing house and cash clients | 76,269,169 | 78,439,247 |
- Secured margin clients | 15,458,601 | 14,990,074 |
- Other creditors | 8,902,801 | 17,522,788 |
100,630,571 | 110,952,109 | |
Other payables | 25,198,243 | 25,903,037 |
125,828,814 | 136,855,146 |
Trade payables to other creditors are comprised of purchases of materials and supplies.
Interim Report 2019/20 | 25 |
Southeast Asia Properties & Finance Limited
17. TRADE AND OTHER PAYABLES (Continued)
The following is an aging analysis of the trade payables at the end of the reporting period:
30 September | 31 March | |
2019 | 2019 | |
HK$ | HK$ | |
(Unaudited) | (Audited) | |
0-30 days | 99,098,292 | 109,961,382 |
31-60 days | 414,522 | 384,448 |
Over 60 days | 1,117,757 | 606,279 |
100,630,571 | 110,952,109 |
The credit period granted by suppliers is generally within 30 days.
18. | BANK LOANS | |||
30 September | 31 March | |||
2019 | 2019 | |||
HK$ | HK$ | |||
(Unaudited) | (Audited) | |||
Secured bank loans | 366,543,833 | 388,977,423 | ||
Carrying amounts repayable: | ||||
Within one year | 165,827,131 | 183,588,370 | ||
More than one year, but not exceeding two years | 8,563,837 | 8,560,408 | ||
More than two years, but not exceeding five years | 173,448,735 | 177,542,814 | ||
Over five years | 473,469 | 644,733 | ||
348,313,172 | 370,336,325 |
26 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
18. | BANK LOANS (Continued) | |||
30 September | 31 March | |||
2019 | 2019 | |||
HK$ | HK$ | |||
(Unaudited) | (Audited) | |||
Carrying amounts that contain a repayable on | ||||
demand clause (shown under current liabilities) | ||||
but repayable: | ||||
Within one year | 837,391 | 827,977 | ||
More than one year, but not exceeding two years | 930,560 | 848,126 | ||
More than two years, but not exceeding five years | 2,619,746 | 2,662,268 | ||
Over five years | 13,842,964 | 14,302,727 | ||
18,230,661 | 18,641,098 | |||
366,543,833 | 388,977,423 | |||
Less: Amounts shown under current liabilities | (184,057,792) | (202,229,468) | ||
Amounts shown under non-current liabilities | 182,486,041 | 186,747,955 | ||
The secured bank loans were guaranteed by the Group's subsidiaries and secured by the Group's assets as described in note 20 to the condensed consolidated financial statements. Bank loans bear interest rate at rates ranging from 2.28% to 4.96% (31 March 2019: 1.73% to 4.41%) per annum.
19. | SHARE CAPITAL | |||
Number of | ||||
share | HK$ | |||
Issued and fully paid: | ||||
At 1 April 2018, 31 March 2019 (Audited) and | ||||
30 September 2019 (Unaudited) | 225,420,034 | 245,062,941 | ||
Interim Report 2019/20 | 27 |
Southeast Asia Properties & Finance Limited
20. PLEDGE OF ASSETS
Assets with the following carrying amounts have been pledged to secure general banking facilities of the Group, set out in note 18 to the condensed consolidated financial statements:
30 September | 31 March | |||
2019 | 2019 | |||
HK$ | HK$ | |||
(Unaudited) | (Audited) | |||
Investment properties | 486,190,000 | 502,530,000 | ||
Property, plant and equipment | 90,840,518 | 93,346,853 | ||
Financial assets at FVTPL | 6,757,500 | 7,341,000 | ||
Restricted cash | 4,100,000 | 4,100,000 | ||
Fair value of marketable securities of margin clients | 26,428,776 | 4,473,000 | ||
614,316,794 | 611,790,853 | |||
21. | CAPITAL COMMITMENTS | |||
30 September | 31 March | |||
2019 | 2019 | |||
HK$ | HK$ | |||
(Unaudited) | (Audited) | |||
Authorised and contracted for but not provided for: | ||||
- Acquisition of property, plant and equipment | 152,145 | 638,616 | ||
- Development expenditure of properties | 4,318,699 | 6,255,077 | ||
4,470,844 | 6,893,693 |
28 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
22. MATERIAL RELATED PARTIES TRANSACTIONS
Save as disclosed in elsewhere in the condensed consolidated financial statements, the Group entered into the following transactions with related parties at normal commercial terms:
-
Key management personnel
Remuneration for key personnel management, including amount paid to the Company's Directors and other members of key management and their close family members during the period were as follows:
Six months ended 30 September | ||
2019 | 2018 | |
HK$ | HK$ | |
(Unaudited) | (Unaudited) | |
Salaries, allowances and other benefits | 5,209,548 | 5,741,149 |
Retirement benefit schemes contributions | 87,870 | 92,862 |
Total compensation paid to key management | ||
personnel | 5,297,418 | 5,834,011 |
- Transactions
The Group had the following transactions with related parties during the period as follows:
Six months ended 30 September | ||
2019 | 2018 | |
HK$ | HK$ | |
(Unaudited) | (Unaudited) | |
Payment to a company in which a Director of | ||
the Company has controlling interest and | ||
constituted as exempted continuing connected | ||
transaction under the Listing Rules: | ||
- Rental expenses | 675,000 | 611,214 |
Payment to a company in which a key | ||
management personnel has equity interest | ||
- Consultancy fee paid | 184,275 | 184,275 |
Income received from key management personnel | ||
- Income from brokerage commission | 55,108 | 63,291 |
- Interest income received from client | 472,736 | 159,720 |
Interim Report 2019/20 | 29 |
Southeast Asia Properties & Finance Limited
23. FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS
The fair values of financial assets and financial liabilities are determined as follows:
- the fair values of financial assets and financial liabilities with standard terms and conditions and traded in active markets are determined with reference to quoted market bid prices and ask prices respectively;
- the fair values of derivative instruments are calculated using quoted prices. When such prices are not available, a discounted cash flow analysis is performed using the applicable yield curve for the duration of the instruments for non-optional derivatives, and option pricing models for optional derivatives; and
- the fair values of other financial assets and financial liabilities (excluding those described above) are determined in accordance with generally accepted pricing models based on discounted cash flow analysis.
The Directors consider that the carrying amounts of financial assets and financial liabilities recognised in the consolidated financial statements approximate to their fair values.
The following table presents the fair value of the Group's financial instruments measured at the end of the reporting period on a recurring basis, categorised into the three-level fair value hierarchy as defined in HKFRS 13 Fair Value Measurement. The level into which a fair value measurement is classified is determined with reference to the observability and significance of the inputs used in the valuation technique as follows:
- Level 1 valuations: fair value measured using only Level 1 inputs, i.e. unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date;
- Level 2 valuations: fair value measured using Level 2 inputs, i.e. observable inputs which fail to meet Level 1, and not using significant unobservable inputs. Unobservable inputs are input for which market data are not available; and
- Level 3 valuations: fair value measured using significant unobservable inputs.
30 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
23. FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS (Continued)
Level 1 | Level 2 | Level 3 | Total | |
HK$ | HK$ | HK$ | HK$ | |
30 September 2019 (Unaudited) | ||||
Financial assets | ||||
Fair value on a recurring basis | ||||
Financial assets at FVTPL: | ||||
- Listed equity securities | 6,757,500 | - | - | 6,757,500 |
31 March 2019 (Audited) | ||||
Financial assets | ||||
Fair value on a recurring basis | ||||
Financial assets at FVTPL: | ||||
- Listed equity securities | 8,883,000 | - | - | 8,883,000 |
For the Reporting Period and Previous Reporting Period, there were no transfers between Level 1 and Level 2, or transfers into or out of Level 3.
The Group's policy is to recognise transfers between levels of fair value hierarchy as of the date of the events or change in circumstances that cause the transfer.
Interim Report 2019/20 | 31 |
Southeast Asia Properties & Finance Limited
MANAGEMENT DISCUSSION AND ANALYSIS
Financial and Business Review
During the Reporting Period, the Group recorded revenue of HK$186.4 million, representing
- decrease of HK$94.9 million, or 33.7% as compared with HK$281.3 million in the Previous Reporting Period. The Group recorded loss for the period of HK$25.2 million, as compared with profit of HK$1.9 million in the Previous Reporting Period.
Loss for the period was mainly attributable to the increase in loss arising on change in fair value of the Group's investment properties of HK$35.2 million, net-off by the spin-off expenses of HK$9.9 million for the Group's hotel business incurred in the Previous Reporting Period.
Property Investment, Development and Leasing/Hotel Operation
This segment comprises property investment, development and leasing in Hong Kong and PRC and provision of hotel services in Hong Kong. During the Reporting Period, this segment recorded revenue of HK$20.8 million, representing a decrease of HK$1.9 million, or 8.3% as compared with HK$22.7 million in the Previous Reporting Period. Including the loss arising on change in fair value of investment properties of HK$36.5 million, the loss from operations was HK$32.3 million, representing an increase in loss of HK$26.9 million, or 494.0% as compared with the loss from operations of HK$5.4 million in the Previous Reporting Period.
-
Property Investment, Development and Leasing
During the Reporting Period, most of the Group's investment properties were leased out to generate steady rental income for the Group. The total rental income and rental related income amounted to HK$11.8 million, representing an increase of HK$1.2 million or 11.8% as compared with HK$10.6 million in the Previous Reporting Period. It was mainly attributable to the change of tenant mix and the progressive conversion of Everglory Centre during the Reporting Period. On the other hand, the recent continual social conflict had an adverse impact to the property market in Hong Kong. Together with the depreciation in Renminbi ("RMB") against HK$ during the Reporting Period, loss arising on change in fair value of investment properties of the Group amounted to HK$36.5 million in the Reporting Period, representing an increase in loss of HK$35.2 million as compared with loss of HK$1.3 million in Previous Reporting Period.
32 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
- Hotel Operations
During the Reporting Period, the hotel recorded accommodation income of HK$9.0 million, a decline of 25.9%, as compared with HK$12.1 million in the Previous Reporting Period. The occupancy rate was at 87.2%, down by 8.2% and the average room rate was HK$760.1, down by 18.9%, as compared with the Previous Reporting Period. The decrease in revenue was mainly due to the social conflict in Hong Kong that had negatively impacted the tourism business in Hong Kong. Specifically, hotel accommodation income dropped drastically by 63.7% in August 2019 and 63.1% in September 2019, respectively, as compared with the same period last year. For the total visitor arrivals, there is a drastic decrease in overnight arrivals since July in our major markets (the PRC and short haul markets).
Manufacturing and Distribution of Plastic Packaging Materials
The segment recorded revenue of HK$156.9 million, representing a decrease of 37.0% from HKD249.1 million in the Previous Reporting Period due to a drop in sales on both manufacturing and trading division. However, the segment profit was HK$17.6 million, representing an increase of 33.6% from HK$13.2 million in the Previous Reporting Period. The increase in segment profit was mainly due to the decrease in cost of sales couple with taxes cut and fee reduction measures announced by the Chinese government.
With the China-US trade war rumbling on and the widespread support for ban on single-use plastic products continues to gain momentum, we focused our effort in expanding both Greater China and non-US export markets and promote recyclable and sustainable alternatives to offset the trade tension between China and the US and fulfil the global pursuit of green lifestyle.
Interim Report 2019/20 | 33 |
Southeast Asia Properties & Finance Limited
Broking and Securities Margin financing
During the Reporting Period, the segment revenue was HK$8.7 million, a decline of HK$0.8 million, or 8.5% as compared with HK$9.5 million in the Previous Reporting Period. The segment profit was HK$1.1 million, which decreased by HK$4.1 million or 78.5% as compared with HK$5.2 million in the Previous Reporting Period. The significant decrease in segment profit was mainly due to the loss arising on change in financial assets at FVTPL amounted to HK$0.9 million during the Reporting Period while there was a gain of HK$3.3 million in the Previous Reporting Period.
Our business is still facing challenging environment. Due to social conflict happened in Hong Kong in the recent months, Hang Seng Index dropped to nearly 25,000 points in August 2019. The fickle progress of the trade talk between China and the United States disseminated unstable atmosphere which dampened the economic activities. International Monetary Fund also adjusts downwards the future economic prospect of worldwide and Hong Kong. Investment market hindered by such elements and clients are conservative and stagnant.
Liquidity and Financial Resources
The Group takes a consistent capital management strategy, providing adequate liquidity to meet the requirement of the Group's developments and operations and monitors its capital on the basis of net debt to equity ratio.
As at 30 September 2019, cash and cash equivalents was HK$108.0 million (31 March 2019: HK$91.0 million). As at 30 September 2019, the current ratio of the Group was approximately 1.6 (31 March 2019: approximately 1.6).
The Group's bank loans decreased by HK$22.3 million from HK$388.9 million as at 31 March 2019 to HK$366.6 million, as at 30 September 2019, in which the short-term loans amounted HK$184.1 million (31 March 2019: HK$202.2 million) and long-term loans amounted HK$182.5 million (31 March 2019: HK$186.7 million). The Group's current period net debt to equity ratio was 21.3% (31 March 2019: 23.9%), calculated on the basis of the Group's total debt less restricted cash and cash and cash equivalents divided by total equity attributable to owners of the Company. The bank borrowings were repaid by the Group's internal resources.
34 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
Capital Structure
As at 30 September 2019, the Group's total equity attributable to owners of the Company amounted to HK$1,193.7 million (31 March 2019: HK$1,227.8 million). The Group's consolidated net assets per share as at 30 September 2019 was HK$5.33 (31 March 2019: HK$5.48).
Foreign Exchange Exposure
The Group operates in Hong Kong and the PRC and majority of transactions are denominated in HK$, United States dollar ("US$") and RMB. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities, which are denominated in a currency that is not the functional currency of the Group and the Company.
The Group is not exposed to foreign exchange risk in respect of HK$ against the US$ as long as US$ is pegged.
To minimise exposure on foreign exchange fluctuations, the Group's borrowings are primarily denominated in HK$. The Group has no significant exposure to foreign exchange rate fluctuations.
The transactions and monetary assets and liabilities denominated in RMB outside the PRC is minimal, the Group considered that there is no significant foreign exchange risk in respect of RMB.
Material Acquisitions and Disposals
The Group had no material acquisitions or disposals of subsidiaries or associated companies during the Reporting Period.
Employees and Remuneration Policies
The Group had 357 employees as at 30 September 2019 (31 March 2019: 380). The remuneration policies are determined with reference to the market conditions and individual performance of staff.
Interim Report 2019/20 | 35 |
Southeast Asia Properties & Finance Limited
Strategies and Prospects
Looking ahead, due to the instability and the volatility of global economic environment, we will cautiously monitor the performance and financial position of the Group and adjust our business strategies in case of need.
Property Investment, Development and Leasing
-
Property Investment, Development and Leasing
The construction into office building of our bare site of No. 111 King's Road, North Point, Hong Kong is estimated to be completed in the 1st quarter of 2020.
Phase 2 renovation of the Everglory Centre has been completed during the Reporting Period. More dedicated desks and serviced offices are ready for lease.
Property located at No. 1 Lei Muk Road is now applying for redevelopment as an elderly home. It is subjected to the rezoning application and will be considered by the Town Planning Board.
With ongoing uncertainties on global economic and local political factors, investors of Hong Kong property market are hesitated to enter the market. The Group will consider opportunities with respective strategies in order to make use of our property portfolio to generate favorable return. - Hotel Operations
As we enter into the next six months, we are still facing the uncertainties in the China-US trade war, the situation on Brexit, the softening of global economy and in particular, the ongoing social conflict in Hong Kong. If the tourism business does not recover in time and the economy of Hong Kong continues to deteriorate, the performance is expected to be well below same period last year. Nevertheless, during these challenging times, we will continue to closely monitor the situation and remain focus on proactive sales and marketing strategies with online travel agents, to broaden our business to business sales, to maintain our service quality and improving the existing physical condition of the hotel.
36 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
Manufacturing and Distribution of Plastic Packaging Materials
"No Plastic" campaign continues to gain momentum around the world encouraging people and businesses to give up single-use plastics and replace them with reusable, recyclable and sustainable alternatives. The European Union has voted to ban single-use plastics by 2021 and the use of plastics for which no alternatives currently exist - mostly food packaging - will have to be cut down by 25% by 2025.
China and the United States have agreed to roll back the additional trade tariffs in phases; however, there is still uncertainty whether both sides will simultaneously undo existing additional tariffs in the same proportion and whether our products will be included in phase one agreement. Amid with the uncertainty, we will continue to strengthen our efforts on diversifying into other markets and invest in tools to automate our workflows and improve our operational efficiency.
Broking and Securities Margin Financing
Looking ahead, trade friction between countries will continue to affect the investment market if it left unresolved. Investors will continue to wait and see until the social activities quieten down.
In the unstable situation, our strategy is to be more prudent in margin financing, and also to comply with the benchmarks set out in the Guidelines for Securities Margin Financing Activities implemented in October 2019.
Our performance might still constraint to the low overall market turnovers and weak market sentiment.
Interim Report 2019/20 | 37 |
Southeast Asia Properties & Finance Limited
CORPORATE GOVERNANCE AND OTHER INFORMATION
Compliance with the Code on Corporate Governance Practices
During the Reporting Period, the Company has complied with all those code provisions set out in the Code on Corporate Governance Practices ("Code") contained in Appendix 14 of the Listing Rules except the following deviations:
Pursuant to Code A.2.1, the roles of chairman and chief executive officer should be performed by different individuals. Currently, the two roles are performed by the same individual. After reviewing the management structure, the Board is of the opinion that Board decisions are collective decisions of all Directors made by way of voting and not decisions of the Chairman of the Board alone. Further, there is a clear division of responsibilities with independent operations between the Board members and the management of the day-to-day business of the Company. As such, the power of management of the Company is not concentrated in any one individual. The Board considers that the present structure will not impair the balance of power and authority between the Board and the management of the Group.
Pursuant to Code A.6.7, independent non-executive Directors and non-executive Directors, as equal board members, should attend general meetings of the Company. During the period, a non-executive Director was unable to attend the annual general meeting of the Company held on 30 August 2019 as he had other business engagements.
Compliance with the Model Code for Directors' Dealing in Securities
The Company has adopted the "Model Code for Securities Transactions by Directors of Listed Issuers" ("Model Code") as set out in Appendix 10 of the Listing Rules as the code of conduct regarding securities transactions by Directors of the Company. The Company has made specific enquiry of all Directors and all the Directors have complied with the required standard laid down in the Model Code.
38 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
Directors' Interests in Share Capital
As at 30 September 2019, the Directors of the Company had the following beneficial interests, all being long positions, in the share capital of the Company, the subsidiaries and associate companies of the Company:
Number of shares held | ||||||
% of the | ||||||
Personal | Family | Corporate | Other | Issued Share | ||
Interests | Interests | Interests | Interests | Capital | ||
(a) The Company | ||||||
(Ordinary shares) | ||||||
Chua Nai Tuen | 4,618,407 | - | 93,048,000 | - | 43.33 | |
(Note) | ||||||
Nelson Junior Chua | 6,954,391 | - | - | - | 3.09 | |
Gilson Chua | 7,021,855 | - | - | - | 3.12 | |
Jimmy Siy Tiong | 3,770,987 | - | - | - | 1.67 | |
Tsai Han Yung | 5,012,000 | - | - | - | 2.22 | |
Vivian Chua | 1,040,000 | - | - | - | 0.46 | |
(b) | Nan Sing Plastics Limited | |||||
(Ordinary shares) | ||||||
Chua Nai Tuen | - | - | 6,965 | - | 4.64 | |
(c) | Titan Dragon Properties | |||||
Corporation | ||||||
(Capital stock of Peso1,000.00 | ||||||
per share) | ||||||
Chua Nai Tuen | 7,200 | 13,600 | 4,000 | - | 31.00 | |
(Note) | ||||||
Jimmy Siy Tiong | 1,600 | - | - | - | 2.00 |
Interim Report 2019/20 | 39 |
Southeast Asia Properties & Finance Limited
Note:
The shares regarding 'Corporate interests' in which Messrs. Chua Nai Tuen was taken to be interested as stated above were the interests of corporations in general meetings of which he was either entitled to exercise (or was taken under Part XV of the Securities and Futures Ordinance (the "SFO") to be able to exercise) or control the exercise of one-third or more of the voting power in general meetings of such corporations.
Except as disclosed above, as recorded in the register kept by the Company under section 352 of the SFO in respect of information required to be notified to the Company and the Stock Exchange pursuant to the SFO or the Model Code for Securities Transactions by Directors of Listed Issuers:
- there were no interests, both long and short positions, held as at 30 September 2019 by any of the Directors or Chief Executive of the Company in shares, underlying shares or debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO), and
- there existed during the financial period no rights to subscribe for shares, underlying shares or debentures of the Company which were held by any of the Directors or Chief Executive of the Company or any of their spouses or children under 18 years of age nor had there been any exercises during the financial period of any such rights by any of them.
40 Interim Report 2019/20
Southeast Asia Properties & Finance Limited
Substantial Shareholders' Interests
Given below are the names of all parties, other than persons who are Directors of the Company, which were, directly or indirectly, interested in 5% or more of the nominal value of any class of share capital of the Company and the respective relevant numbers of shares in which they were, and/or were deemed to be, interested as at 30 September 2019 as recorded in the register kept by the Company under section 336 of the SFO:
No. of | % of the | |
Ordinary | Issued Share | |
Shares held | Capital | |
J & N International Limited ("J & N") (Note 1) | 56,216,000 | 24.94 |
Sonliet Investment Company Limited ("Sonliet Investment") | ||
(Note 1) | 36,832,000 | 16.34 |
Mr. Chua Nai King (Note 2) | 21,204,931 | 9.41 |
Julius Baer Trust Company (Singapore) Limited ("Julius Baer") | ||
(Note 2) | 16,880,140 | 7.49 |
Loriking Limited ("Loriking") (Note 2) | 16,880,140 | 7.49 |
Note 1: For the avoidance of doubts and double counting, it should be noted that J & N's and Sonliet Investment's interests are entirely duplicated with Mr. Chua Nai Tuen's interests.
Note 2: For the avoidance of doubts and double counting, it should be noted that Julius Baer's and Loriking's interests are entirely duplicated with Mr. Chua Nai King's interests.
All the interests stated above represented long positions and as at 30 September 2019, there were no short positions recorded in the said register.
Audit Committee
The Audit Committee of the Company, which comprises four independent non-executive Directors of the Company, namely Mr. Chan Siu Ting (Chairman of the Audit Committee), Mr. James L. Kwok, Mr. Wong Shek Keung and Mr. Tsui Ka Wah and two non-executive Directors of the Company, namely Mr. Chan Man Hon, Eric and Mr. Tsai Han Yung. The interim results of the Group for the Reporting Period have been reviewed by the Audit Committee, prior to their approval by the Board.
Interim Report 2019/20 | 41 |
Southeast Asia Properties & Finance Limited
Interim Dividend
The Board has resolved not to recommend the payment of any interim dividend for the Reporting Period (Previous Reporting Period: nil).
Purchase, Sale or Redemption of Shares
Neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company's shares during the period under review.
Publication of Interim Report
The electronic version of this report will be published on the website of the Stock Exchange at www.hkexnews.hk and on the website of the Company at www.seapnf.com.hk.
By the order of the Board
Southeast Asia Properties & Finance Limited
Chua Nai Tuen
Chairman and Managing Director
Hong Kong, 22 November 2019
As at the date of this report, the Board comprises: (1) Mr. Chua Nai Tuen, Mr. Nelson Junior Chua and Mr. Gilson Chua as executive Directors; (2) Mr. Chan Man Hon, Eric, Mr. Jimmy Siy Tiong, Mr. Tsai Han Yung and Ms. Vivian Chua as non-executive Directors; and (3) Mr. Chan Siu Ting, Mr. James L. Kwok, Mr. Wong Shek Keung and Mr. Tsui Ka Wah as independent non-executive Directors.
42 Interim Report 2019/20
Attachments
- Original document
- Permalink
Disclaimer
Southeast Asia Properties & Finance Ltd. published this content on 13 December 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 December 2019 08:35:06 UTC