End-of-day quote
Tunis
18:00:00 2024-05-07 EDT
|
5-day change
|
1st Jan Change
|
5.42
TND
|
0.00%
|
|
-11.58%
|
-32.17%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
321.5
|
242.2
|
161.9
|
138.9
|
125.7
|
62.16
|
62.16
|
-
|
Enterprise Value (EV)
1 |
645.1
|
639.2
|
578.4
|
530.1
|
473.6
|
372.2
|
368.2
|
62.16
|
P/E ratio
|
-
|
-
|
-6.01
x
|
-7.1
x
|
-
|
-2.84
x
|
-3.54
x
|
-3.82
x
|
Yield
|
1.82%
|
1.38%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.32
x
|
0.23
x
|
0.17
x
|
0.14
x
|
0.13
x
|
0.06
x
|
0.06
x
|
0.05
x
|
EV / Revenue
|
0.64
x
|
0.6
x
|
0.59
x
|
0.54
x
|
0.48
x
|
0.35
x
|
0.33
x
|
0.05
x
|
EV / EBITDA
|
9.86
x
|
9.92
x
|
11.1
x
|
9.66
x
|
9.08
x
|
6.49
x
|
6.23
x
|
-
|
EV / FCF
|
314
x
|
-22.8
x
|
-44.3
x
|
7.99
x
|
5.75
x
|
-68.4
x
|
87.4
x
|
-
|
FCF Yield
|
0.32%
|
-4.39%
|
-2.26%
|
12.5%
|
17.4%
|
-1.46%
|
1.14%
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
8,350
|
8,350
|
8,350
|
8,350
|
11,468
|
11,468
|
11,468
|
-
|
Reference price
2 |
38.50
|
29.00
|
19.39
|
16.63
|
10.96
|
5.420
|
5.420
|
5.420
|
Announcement Date
|
19-04-30
|
20-05-20
|
21-05-07
|
22-05-26
|
23-06-09
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,004
|
1,057
|
979.3
|
979.8
|
993.3
|
1,061
|
1,125
|
1,193
|
EBITDA
1 |
65.41
|
64.43
|
52.06
|
54.89
|
52.14
|
57.3
|
59.1
|
-
|
EBIT
1 |
31.57
|
29.16
|
-2.82
|
8.548
|
0.5808
|
7.32
|
8.72
|
-
|
Operating Margin
|
3.14%
|
2.76%
|
-0.29%
|
0.87%
|
0.06%
|
0.69%
|
0.78%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
3.054
|
-13.27
|
-37.03
|
-26.9
|
-39.19
|
-29.7
|
-28.4
|
-26.7
|
Net margin
|
0.3%
|
-1.26%
|
-3.78%
|
-2.75%
|
-3.95%
|
-2.8%
|
-2.52%
|
-2.24%
|
EPS
2 |
-
|
-
|
-3.226
|
-2.343
|
-
|
-1.910
|
-1.530
|
-1.420
|
Free Cash Flow
1 |
2.054
|
-28.03
|
-13.05
|
66.33
|
82.32
|
-5.44
|
4.21
|
-
|
FCF margin
|
0.2%
|
-2.65%
|
-1.33%
|
6.77%
|
8.29%
|
-0.51%
|
0.37%
|
-
|
FCF Conversion (EBITDA)
|
3.14%
|
-
|
-
|
120.84%
|
157.87%
|
-
|
7.12%
|
-
|
FCF Conversion (Net income)
|
67.24%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.7000
|
0.4000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-30
|
20-05-20
|
21-05-07
|
22-05-26
|
23-06-09
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
324
|
397
|
416
|
391
|
348
|
310
|
306
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.949
x
|
6.162
x
|
8
x
|
7.127
x
|
6.673
x
|
5.41
x
|
5.178
x
|
-
|
Free Cash Flow
1 |
2.05
|
-28
|
-13
|
66.3
|
82.3
|
-5.44
|
4.21
|
-
|
ROE (net income / shareholders' equity)
|
203%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
48.7
|
44.6
|
20.9
|
16.1
|
17.8
|
21.2
|
22.5
|
-
|
Capex / Sales
|
4.85%
|
4.22%
|
2.13%
|
1.64%
|
1.79%
|
2%
|
2%
|
-
|
Announcement Date
|
19-04-30
|
20-05-20
|
21-05-07
|
22-05-26
|
23-06-09
|
-
|
-
|
-
|
Last Close Price
5.42
TND Average target price
9.48
TND Spread / Average Target +74.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -32.17% | 19.85M | | +19.13% | 50.91B | | +25.61% | 11.96B | | -34.70% | 7.68B | | +18.85% | 6.6B | | -25.00% | 5.04B | | +7.71% | 4.31B | | -16.08% | 2.98B | | +1.00% | 2.75B | | -1.82% | 1.63B |
Other Department Stores
|