SOCIEDAD HIPODROMO CHILE S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 415,000 CLP | 0.00% |
|
0.00% | 0.00% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 28,408 | 30,472 | 30,472 | 29,440 | 29,440 | 29,440 |
| Enterprise Value (EV) 1 | 27,769 | 30,783 | 30,830 | 26,681 | 26,259 | 29,768 |
| P/E ratio | 78.4 x | -221 x | -19.6 x | 11 x | 15.8 x | -20.9 x |
| Yield | 0.4% | - | - | 5.42% | 3.49% | - |
| Capitalization / Revenue | 2.57 x | 2.74 x | 4.51 x | 2.01 x | 1.87 x | 2.11 x |
| EV / Revenue | 2.51 x | 2.77 x | 4.56 x | 1.82 x | 1.66 x | 2.13 x |
| EV / EBITDA | 21 x | 30.5 x | -25.6 x | 5.46 x | 8.77 x | -36.5 x |
| EV / FCF | -44 x | 31.2 x | 84.5 x | 4.51 x | 40.1 x | -37.1 x |
| FCF Yield | -2.27% | 3.21% | 1.18% | 22.2% | 2.5% | -2.7% |
| Price to Book | 1.4 x | 1.53 x | 1.66 x | 1.46 x | 1.42 x | 1.56 x |
| Nbr of stocks (in thousands) | 69.1 | 69.1 | 69.1 | 69.1 | 69.1 | 69.1 |
| Reference price 2 | 400,000 | 430,000 | 430,000 | 415,000 | 415,000 | 415,000 |
| Announcement Date | 19-03-29 | 20-04-04 | 21-04-01 | 22-04-01 | 23-04-01 | 24-03-29 |
1CLP in Million2CLP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 11,058 | 11,130 | 6,763 | 14,672 | 15,778 | 13,984 |
| EBITDA 1 | 1,322 | 1,010 | -1,205 | 4,891 | 2,994 | -816 |
| EBIT 1 | 212.1 | -161.4 | -2,419 | 3,605 | 1,722 | -1,995 |
| Operating Margin | 1.92% | -1.45% | -35.77% | 24.57% | 10.91% | -14.27% |
| Earnings before Tax (EBT) 1 | 444.3 | -258.6 | -2,327 | 3,489 | 1,800 | -2,126 |
| Net income 1 | 352.5 | -134.3 | -1,515 | 2,607 | 1,815 | -1,373 |
| Net margin | 3.19% | -1.21% | -22.41% | 17.77% | 11.5% | -9.82% |
| EPS 2 | 5,104 | -1,945 | -21,940 | 37,738 | 26,278 | -19,879 |
| Free Cash Flow 1 | -631.1 | 987.7 | 364.8 | 5,916 | 655.5 | -803.2 |
| FCF margin | -5.71% | 8.87% | 5.39% | 40.32% | 4.15% | -5.74% |
| FCF Conversion (EBITDA) | - | 97.8% | - | 120.96% | 21.89% | - |
| FCF Conversion (Net income) | - | - | - | 226.96% | 36.11% | - |
| Dividend per Share 2 | 1,600 | - | - | 22,500 | 14,500 | - |
| Announcement Date | 19-03-29 | 20-04-04 | 21-04-01 | 22-04-01 | 23-04-01 | 24-03-29 |
1CLP in Million2CLP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 312 | 358 | - | - | 328 |
| Net Cash position 1 | 639 | - | - | 2,759 | 3,181 | - |
| Leverage (Debt/EBITDA) | - | 0.3085 x | -0.2973 x | - | - | -0.4025 x |
| Free Cash Flow 1 | -631 | 988 | 365 | 5,916 | 655 | -803 |
| ROE (net income / shareholders' equity) | 1.8% | -0.69% | -8.15% | 13.9% | 9.12% | -7.14% |
| ROA (Net income/ Total Assets) | 0.54% | -0.39% | -5.95% | 8.16% | 3.61% | -4.51% |
| Assets 1 | 65,051 | 34,058 | 25,491 | 31,937 | 50,260 | 30,412 |
| Book Value Per Share 2 | 286,086 | 280,261 | 258,339 | 284,730 | 291,822 | 265,392 |
| Cash Flow per Share 2 | 7,123 | 24,175 | 20,604 | 86,168 | 80,736 | 36,575 |
| Capex 1 | 1,798 | 553 | 329 | 500 | 1,189 | 832 |
| Capex / Sales | 16.26% | 4.97% | 4.86% | 3.41% | 7.53% | 5.95% |
| Announcement Date | 19-03-29 | 20-04-04 | 21-04-01 | 22-04-01 | 23-04-01 | 24-03-29 |
1CLP in Million2CLP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 31.97M | |
| +12.58% | 114M |
- Stock Market
- Equities
- HIPODROMOA Stock
- Financials Sociedad Hipodromo Chile S.A.
