Financials SNT Holdings Co., Ltd.

Equities

A036530

KR7036530004

Auto, Truck & Motorcycle Parts

End-of-day quote Korea S.E. 18:00:00 2024-05-30 EDT 5-day change 1st Jan Change
22,000 KRW +3.29% Intraday chart for SNT Holdings Co., Ltd. -6.58% +27.24%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 205,603 234,157 220,006 254,490 227,017 250,008
Enterprise Value (EV) 1 -347,637 -357,359 -429,444 -491,885 -525,789 -633,338
P/E ratio 7.64 x 3.79 x 5.88 x 3.3 x 4.42 x 2.86 x
Yield 3.08% 3.24% 4.36% 3.98% 4.46% 4.63%
Capitalization / Revenue 0.15 x 0.15 x 0.15 x 0.18 x 0.14 x 0.13 x
EV / Revenue -0.25 x -0.24 x -0.3 x -0.35 x -0.32 x -0.33 x
EV / EBITDA -2.98 x -2.11 x -2.56 x -3.02 x -2.82 x -2.85 x
EV / FCF -20 x -7.32 x -1.89 x -12 x -8.18 x -7.31 x
FCF Yield -5.01% -13.7% -52.8% -8.32% -12.2% -13.7%
Price to Book 0.31 x 0.31 x 0.26 x 0.27 x 0.23 x 0.23 x
Nbr of stocks (in thousands) 15,816 15,156 14,766 14,460 14,460 14,460
Reference price 2 13,000 15,450 14,900 17,600 15,700 17,290
Announcement Date 19-02-20 20-02-20 21-02-18 22-02-18 23-02-20 24-02-21
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,401,307 1,512,115 1,435,755 1,404,072 1,629,521 1,895,715
EBITDA 1 116,634 169,261 167,952 162,916 186,244 222,122
EBIT 1 72,686 126,277 127,097 124,067 144,690 178,995
Operating Margin 5.19% 8.35% 8.85% 8.84% 8.88% 9.44%
Earnings before Tax (EBT) 1 103,102 146,019 102,501 207,081 166,936 199,351
Net income 1 27,438 62,523 37,400 77,215 51,412 87,347
Net margin 1.96% 4.13% 2.6% 5.5% 3.16% 4.61%
EPS 2 1,701 4,072 2,533 5,329 3,556 6,041
Free Cash Flow 1 17,412 48,821 226,637 40,942 64,260 86,643
FCF margin 1.24% 3.23% 15.79% 2.92% 3.94% 4.57%
FCF Conversion (EBITDA) 14.93% 28.84% 134.94% 25.13% 34.5% 39.01%
FCF Conversion (Net income) 63.46% 78.08% 605.98% 53.02% 124.99% 99.19%
Dividend per Share 2 400.0 500.0 650.0 700.0 700.0 800.0
Announcement Date 19-02-20 20-02-20 21-02-18 22-02-18 23-02-20 24-02-21
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 553,240 591,516 649,450 746,375 752,806 883,346
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 17,412 48,821 226,637 40,942 64,260 86,643
ROE (net income / shareholders' equity) 4.88% 7.96% 4.8% 8.94% 6.43% 8.72%
ROA (Net income/ Total Assets) 2.13% 3.63% 3.52% 3.34% 3.67% 4.25%
Assets 1 1,286,480 1,723,263 1,061,058 2,311,684 1,401,638 2,053,523
Book Value Per Share 2 42,496 50,552 57,792 65,710 68,239 73,929
Cash Flow per Share 2 17,345 24,801 24,708 24,284 22,248 23,112
Capex 1 30,726 34,420 29,457 36,674 43,287 42,485
Capex / Sales 2.19% 2.28% 2.05% 2.61% 2.66% 2.24%
Announcement Date 19-02-20 20-02-20 21-02-18 22-02-18 23-02-20 24-02-21
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A036530 Stock
  4. Financials SNT Holdings Co., Ltd.