SMITH DOUGLAS HOMES CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.6 USD | +3.50% |
|
-1.73% | 0.00% |
| 05-14 | Wedbush Adjusts Smith Douglas Homes Price Target to $20 From $21, Maintains Neutral Rating | MT |
| 05-14 | Smith Douglas Homes Q1 Revenue Rises | MT |
Valuation
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Capitalization 1 | 261.8 | - |
| Enterprise Value (EV) 1 | 220 | 220.6 |
| P/E ratio | 15.8 x | 10.2 x |
| Yield | - | - |
| Capitalization / Revenue | 0.28 x | 0.22 x |
| EV / Revenue | 0.23 x | 0.18 x |
| EV / EBITDA | 1.82 x | 1.32 x |
| EV / FCF | 2.24 x | 2.44 x |
| FCF Yield | 44.5% | 40.9% |
| Price to Book | 3.61 x | 2.71 x |
| Nbr of stocks (in thousands) | 8,846 | - |
| Reference price 2 | 29.60 | 29.60 |
| Announcement Date | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 755.4 | 764.6 | 940.8 | 1,209 |
| EBITDA 1 | - | - | 121 | 167.5 |
| EBIT 1 | - | - | 119.4 | 157.1 |
| Operating Margin | - | - | 12.69% | 13% |
| Earnings before Tax (EBT) 1 | - | - | 114.2 | 145.7 |
| Net income 1 | 140.4 | 123.2 | 50.26 | 99.73 |
| Net margin | 18.59% | 16.11% | 5.34% | 8.25% |
| EPS 2 | - | - | 1.869 | 2.889 |
| Free Cash Flow 1 | - | - | 98 | 90.33 |
| FCF margin | - | - | 10.42% | 7.47% |
| FCF Conversion (EBITDA) | - | - | 81.01% | 53.94% |
| FCF Conversion (Net income) | - | - | 195.01% | 90.58% |
| Dividend per Share 2 | - | - | - | - |
| Announcement Date | 23-09-06 | 24-03-19 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|
| Net sales 1 | 189.2 | 208.6 | 247.6 | 290.2 | 224.6 |
| EBITDA 1 | 22.3 | 26.54 | 31.8 | 40.18 | 32.12 |
| EBIT 1 | 21.92 | 24.99 | 32.49 | 39.75 | 31.81 |
| Operating Margin | 11.58% | 11.98% | 13.12% | 13.7% | 14.17% |
| Earnings before Tax (EBT) 1 | 21.41 | 24.72 | 30.82 | 37.24 | - |
| Net income 1 | 2.972 | 10.86 | 13.24 | 16.63 | - |
| Net margin | 1.57% | 5.21% | 5.34% | 5.73% | - |
| EPS 2 | 0.3700 | 0.4136 | 0.4924 | 0.6079 | 0.5870 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 24-05-14 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | 55.9 | - | - |
| Net Cash position 1 | - | - | 41.8 | 41.2 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | - | 98 | 90.3 |
| ROE (net income / shareholders' equity) | - | - | 28.6% | 26.8% |
| ROA (Net income/ Total Assets) | - | - | 22% | 23.7% |
| Assets 1 | - | - | 228 | 420.2 |
| Book Value Per Share 2 | - | - | 8.190 | 10.90 |
| Cash Flow per Share 2 | - | - | 1.530 | 1.850 |
| Capex 1 | - | - | 1.28 | 1.66 |
| Capex / Sales | - | - | 0.14% | 0.14% |
| Announcement Date | 23-09-06 | 24-03-19 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
29.6
USD
Average target price
28
USD
Spread / Average Target
-5.41%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 262M | |
| +9.55% | 24.03B | |
| +5.05% | 6.65B | |
| +12.94% | 3.79B | |
| -6.17% | 3.59B | |
| +10.62% | 1.05B | |
| +93.93% | 295M | |
| +3.33% | 239M | |
| +21.29% | 177M | |
| +17.44% | 171M |
- Stock Market
- Equities
- SDHC Stock
- Financials Smith Douglas Homes Corp.