ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 |
(A free translation of the original in Portuguese) | |
Contents | |
Company Information | |
Capital composition | 1 |
Individual financial statements | |
Balance sheet - Assets | 2 |
Balance sheet - Liabilities | 3 |
Statement of income | 5 |
Statements of comprehensive income | 7 |
Statement of cash flows (Indirect method) | 8 |
Statement of changes in shareholders' equity | |
Statement of changes in shareholders' equity - 01/01/2023 to 09/30/2023 | 10 |
Statement of changes in shareholders' equity - 01/01/2022 to 09/30/2022 | 11 |
Statement of added-value | 12 |
Consolidated financial statements | |
Balance sheet - Assets | 13 |
Balance sheet - Liabilities | 14 |
Statement of income | 16 |
Statements of comprehensive income | 18 |
Statement of cash flows (Indirect method) | 19 |
Statement of changes in shareholders' equity | |
Statement of changes in shareholders' equity - 01/01/2023 to 09/30/2023 | 21 |
Statement of changes in shareholders' equity - 01/01/2022 to 09/30/2022 | 22 |
Statement of added-value | 23 |
Management report and comments on performance | 24 |
Notes to the quarterly information | 47 |
Commentary on the Behavior of Business Projections | 109 |
Other Information that the Company deems Relevant | 115 |
Reports and declarations | |
Independent Auditor's Review Report on Quarterly Information | 118 |
Opinion of the Fiscal Council or Equivalent Body | 120 |
Declaration of Directors on the Financial Statements | 121 |
Statements of Directors on the Report of the Independent Auditor | 122 |
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 |
(A free translation of the original in Portuguese) |
Company information / Capital composition
Number of shares | Current Quarter |
(units) | 09/30/2023 |
Paid-up capital | |
Common shares | 226,664,858 |
Preferred shares | 0 |
Total | 226,664,858 |
Treasury shares | |
Common shares | 6,567,702 |
Preferred shares | 0 |
Total | 6,567,702 |
Page 1 of 122
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 | ||
(A free translation of the original in Portuguese) | |||
Individual financial statements / Balance sheet - Assets | |||
(In thousands of Reais) | |||
Code of | Account description | Current quarter | Previous year |
account | 09/30/2023 | 12/31/2022 | |
1 | Total assets | 16,294,703 | 15,061,652 |
1.01 | Current assets | 5,795,480 | 4,982,114 |
1.01.01 | Cash and cash equivalents | 1,057,140 | 845,445 |
1.01.01.01 | Cash and cash equivalents | 1,057,140 | 845,445 |
1.01.03 | Accounts receivable | 377,494 | 436,158 |
1.01.03.01 | Customers | 113,853 | 123,834 |
1.01.03.02 | Other Accounts Receivable | 263,641 | 312,324 |
1.01.03.02.01 | Advances to suppliers | 8,411 | 9,247 |
1.01.03.02.02 | Derivative Transacions | 168,980 | 192,100 |
1.01.03.02.03 | Credits with Related Parties | 45,602 | 63,637 |
1.01.03.02.04 | Other Accounts Receivable | 40,648 | 47,340 |
1.01.04 | Inventories | 3,811,429 | 2,360,370 |
1.01.05 | Biological assets | 411,836 | 1,257,897 |
1.01.06 | Recoverable taxes | 95,360 | 73,882 |
1.01.06.01 | Current recoverable taxes | 95,360 | 73,882 |
1.01.07 | Prepaid expenses | 41,723 | 7,864 |
1.01.08 | Other Current Assets | 498 | 498 |
1.01.08.02 | Discontinued Operations Assets | 498 | 498 |
1.02 | Non-current assets | 10,499,223 | 10,079,538 |
1.02.01 | Long-term assets | 190,212 | 191,893 |
1.02.01.03 | Financial Applications at amortized cost | 1,070 | 747 |
1.02.01.03.01 | Securities Held to Maturity | 1,070 | 747 |
1.02.01.08 | Prepaid expenses | 1,967 | 58 |
1.02.01.09 | Credits with related parties | 1,770 | 0 |
1.02.01.10 | Other Non-current Assets | 185,405 | 191,088 |
1.02.01.10.03 | Derivatives Transactions | 28,371 | 51,138 |
1.02.01.10.04 | Other Accounts Receivable | 1,614 | 2,439 |
1.02.01.10.06 | Recoverable taxes | 155,420 | 137,511 |
1.02.02 | Investments | 4,533,374 | 4,008,749 |
1.02.02.01 | Shareholdings | 4,533,374 | 4,008,749 |
1.02.02.01.02 | Investments in Subsidiaries | 4,533,060 | 4,008,435 |
1.02.02.01.04 | Other Investments | 314 | 314 |
1.02.03 | Fixed Assets | 5,696,011 | 5,795,441 |
1.02.03.01 | Fixed Assets in Operation | 1,420,592 | 1,234,521 |
1.02.03.02 | Right-of-Use in Progress | 4,165,435 | 4,486,842 |
1.02.03.02.01 | Asset use rights | 4,165,435 | 4,486,842 |
1.02.03.03 | Fixed Assets in Progress | 109,984 | 74,078 |
1.02.04 | Intangible | 79,626 | 83,455 |
1.02.04.01 | Intangibles | 79,626 | 83,455 |
1.02.04.01.02 | New Systems Implementation | 15,295 | 15,710 |
1.02.04.01.03 | Other (systems) | 64,331 | 67,745 |
Page 2 of 122
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 | ||
(A free translation of the original in Portuguese) | |||
Individual financial statements / Balance sheet - Liabilities | |||
(In thousands of Reais) | |||
Code of | Account description | Current quarter | Previous year |
account | 09/30/2023 | 12/31/2022 | |
2 | Total liabilities | 16,294,703 | 15,061,652 |
2.01 | Current liabilities | 3,406,798 | 3,850,388 |
2.01.01 | Social and Labor Obligations | 12,972 | 10,621 |
2.01.01.01 | Social obligations | 10,327 | 10,728 |
2.01.01.02 | Labor obligations | 2,645 | -107 |
2.01.02 | Suppliers | 441,100 | 1,090,965 |
2.01.02.01 | National suppliers | 441,091 | 1,090,965 |
2.01.02.02 | Foreign suppliers | 9 | 0 |
2.01.03 | Tax obligations | 82,669 | 189,140 |
2.01.03.01 | Federal Taxes | 78,416 | 186,716 |
2.01.03.01.01 | Income Tax and Social Contribution Payable | 51,965 | 149,167 |
2.01.03.01.02 | Taxes and Contributions (Other) | 26,451 | 37,549 |
2.01.03.02 | State Taxes | 3,360 | 1,626 |
2.01.03.03 | Municipal Taxes | 893 | 798 |
2.01.04 | Loans and Financing | 1,776,027 | 1,137,091 |
2.01.04.01 | Loans and Financing | 1,776,027 | 1,137,091 |
2.01.04.01.01 | In Local Currency | 1,776,027 | 1,137,091 |
2.01.05 | Other obligations | 986,017 | 1,320,503 |
2.01.05.01 | Liabilities with Related Parties | 4,622 | 6,386 |
2.01.05.01.02 | Debts with Subsidiaries | 4,349 | 4,106 |
2.01.05.01.04 | Other Payables to Related Parties | 273 | 2,280 |
2.01.05.02 | Others | 981,395 | 1,314,117 |
2.01.05.02.01 | Dividends and interest on capital payable | 215 | 291,852 |
2.01.05.02.04 | Advances from Customers | 432,557 | 159,845 |
2.01.05.02.05 | Operations with Derivatives | 227,429 | 137,320 |
2.01.05.02.07 | Other Debts | 7,932 | 30,413 |
2.01.05.02.08 | Lease Liability with Related Parties | 114,634 | 327,505 |
2.01.05.02.09 | Lease Liabilities with Third Parties | 198,628 | 367,182 |
2.01.06 | Provisions | 108,013 | 102,068 |
2.01.06.01 | Provisions: Tax, Social, Security and Labor | 107,970 | 102,028 |
2.01.06.01.01 | Tax provisions | 0 | 613 |
2.01.06.01.02 | Social Security and Labor Provisions | 44,556 | 26,926 |
2.01.06.01.03 | Provisions for Employee Benefits | 61,155 | 71,645 |
2.01.06.01.04 | Civil provisions | 54 | 54 |
2.01.06.01.05 | Labor Provisions for contingencies | 2,205 | 2,790 |
2.01.06.02 | Other Provisions | 43 | 40 |
2.01.06.02.03 | Provisions for environmental liabilities and Deactivation | 43 | 40 |
2.02 | Non-current liabilities | 7,690,820 | 6,612,467 |
2.02.01 | Loans and Financing | 2,927,283 | 2,016,280 |
2.02.01.01 | Loans and Financing | 2,927,283 | 2,016,280 |
2.02.01.01.01 | In Local Currency | 2,927,283 | 2,016,280 |
2.02.02 | Other obligations | 4,270,498 | 4,266,005 |
2.02.02.02 | Others | 4,270,498 | 4,266,005 |
2.02.02.02.03 | Operations with Derivatives | 45,480 | 20,074 |
2.02.02.02.04 | Other Debts | 428 | 520 |
2.02.02.02.05 | Lease Liabilities with Related Parties | 2,649,426 | 2,513,411 |
Page 3 of 122
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 | ||
(A free translation of the original in Portuguese) | |||
Individual financial statements / Balance sheet - Liabilities | |||
(In thousands of Reais) | |||
Code of | Account description | Current quarter | Previous year |
account | 09/30/2023 | 12/31/2022 | |
2.02.02.02.06 | Third party lease liability | 1,575,164 | 1,732,000 |
2.02.03 | Deferred taxes | 493,039 | 330,182 |
2.02.03.01 | Income Tax and Social Contribution Deferred | 493,039 | 330,182 |
2.03 | Shareholder´s Equity | 5,197,085 | 4,598,797 |
2.03.01 | Capital Stock | 2,012,522 | 1,512,522 |
2.03.02 | Capital reserves | -62,875 | (111,626) |
2.03.02.01 | Premium on issue of shares | 17,882 | 26,666 |
2.03.02.04 | Options Granted | 90,103 | 76,022 |
2.03.02.05 | Treasury shares | -236,716 | (280,170) |
2.03.02.07 | Capital Reserve | 65,856 | 65,856 |
2.03.04 | Profit Reserves | 872,843 | 1,891,460 |
2.03.04.01 | Legal reserve | 203,595 | 203,595 |
2.03.04.02 | Statutory reserve | 648,182 | 1,365,836 |
2.03.04.05 | Retained Earnings Reserve | 5,628 | 5,628 |
2.03.04.08 | Additional Dividend Proposed | 0 | 300,963 |
2.03.04.10 | Incentivized Investment Reserve | 15,438 | 15,438 |
2.03.05 | Profits / Losses | 1,039,193 | 0 |
2.03.08 | Other Comprehensive Results | 1,335,402 | 1,306,441 |
Page 4 of 122
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. (A free translation of the original in Portuguese)
Individual financial statements / Statement of income
(In thousands of Reais)
Code of | Account description |
account |
3.01 Reven. from Sale of Goods and / or Services
3.01.01 Operating Revenue of Products
3.01.02 Variation in fair value of biological assets
3.02 Cost of Goods and / or Services Sold
3.02.01 Cost of Products
3.02.02 Realization of Fair Value of Biological Assets
3.03 Gross income
3.04 Operating Income / Expenses
3.04.01 Selling Expenses
3.04.02 General and Administrative Expenses
3.04.02.01 General and Administrative
3.04.02.02 Management's fees
3.04.04 Other Operating Income
3.04.05 Other Operating Expenses
3.04.06 Equity income
3.04.06.01 Equivalence Result for the Period
3.04.06.02 Added value of investment net IR
3.05 Income before financial result and taxes
3.06 Financial result
3.06.01 Financial income
3.06.02 Financial expenses
3.07 Income before Income Taxes
3.08 Income Tax Social Contrib. on Net Income
3.08.01 Current
3.08.02 Deferred
3.09 Net Income from Continuing Operations
3.11 Profit / Loss for the Period
3.99 Earnings per share - (R$ / Share)
Page 5 of 122
Version: 1
Current Quarter Accumulated from Current | Same Quarter Previous | Accumulated of the | |
07/01/2023 to 09/30/2023 | Exercise | Year | Previous year |
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |
1,534,050 | 5,387,672 | 1,111,347 | 5,420,496 |
1,204,408 | 3,761,929 | 1,092,796 | 3,892,497 |
329,642 | 1,625,743 | 18,551 | 1,527,999 |
-1,097,428 | -3,531,414 | -959,346 | -3,348,247 |
-831,771 | -2,385,799 | -729,361 | -2,031,911 |
-265,657 | -1,145,615 | -229,985 | -1,316,336 |
436,622 | 1,856,258 | 152,001 | 2,072,249 |
-38,506 | 77,615 | -62,752 | 30,242 |
-65,372 | -177,042 | -54,195 | -180,925 |
-66,513 | -211,071 | -58,319 | -185,266 |
-62,124 | -192,237 | -54,462 | -166,085 |
-4,389 | -18,834 | -3,857 | -19,181 |
3,028 | 34,090 | 4,025 | 2,371 |
-158 | -25,867 | -195 | -1,689 |
90,509 | 457,505 | 45,932 | 395,751 |
96,261 | 470,912 | 45,966 | 406,606 |
-5,752 | -13,407 | -34 | -10,855 |
398,116 | 1,933,873 | 89,249 | 2,102,491 |
-207,480 | -598,119 | -220,095 | -577,435 |
56,637 | 304,720 | 72,799 | 485,348 |
-264,117 | -902,839 | -292,894 | -1,062,783 |
190,636 | 1,335,754 | -130,846 | 1,525,056 |
-25,809 | -297,826 | 67,191 | -369,668 |
-51,965 | -145,707 | -1,646 | -277,003 |
26,156 | -152,119 | 68,837 | -92,665 |
164,827 | 1,037,928 | -63,655 | 1,155,388 |
164,827 | 1,037,928 | -63,655 | 1,155,388 |
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 | ||||
(A free translation of the original in Portuguese) | |||||
Individual financial statements / Statement of income | |||||
(In thousands of Reais) | |||||
Code of | Account description | Current Quarter Accumulated from Current | Same Quarter Previous | Accumulated of the | |
account | 07/01/2023 to 09/30/2023 | Exercise | Year | Previous year | |
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 |
3.99.01 Basic earnings per share
3.99.01.01 ON | 0.6236 | 4.85655 | -0.30672 | 5.56722 |
3.99.02 Diluted earnings per share
3.99.02.01 ON | 0.65622 | 4.86421 | -0.30558 | 5.54647 |
Page 6 of 122
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 | ||||
(A free translation of the original in Portuguese) | |||||
Individual financial statements / Statement of Comprehensive Income | |||||
(In thousands of Reais) | |||||
Code of | Account description | Current Quarter Accumulated from Current | Same Quarter Previous | Accumulated of the | |
account | 07/01/2023 to 09/30/2023 | Exercise | Year | Previous year | |
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
4.01 | Net income for the period | 164,827 | 1,037,928 | -63,655 | 1,155,388 |
4.02 | Other Comprehensive Income | -184,902 | 30,226 | 69,997 | 416,331 |
4.02.01 | Cash flow hedge derivatives | -212,963 | 31,583 | 81,730 | 490,213 |
4.02.02 | Cash flow hedge derivatives - Controlled | -44,346 | 9,381 | 16,057 | 93,589 |
4.02.03 | Income tax and social contribution | 72,407 | -10,738 | -27,789 | -166,673 |
4.02.05 | Assigned cost adjustment fixed assets in subsidiary | 0 | 0 | -1 | -798 |
4.03 | Total Comprehensive Result for the Period | -20,075 | 1,068,154 | 6,342 | 1,571,719 |
Page 7 of 122
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 | ||
(A free translation of the original in Portuguese) | |||
Individual financial statements / Statement of cash flows - Indirect method | |||
(In thousands of Reais) | |||
Code of | Account description | Accumulated of the | Acumulated of the |
account | current year | previous quarter | |
01/01/2023 to 09/30/2023 | 01/01/2022 to 09/30/2022 | ||
6.01 | Net Cash from Operating Activities | 798,859 | 1,014,364 |
6.01.01 | Cash Flow From Operating Activities | 1,505,244 | 1,775,905 |
6.01.01.01 | Net Income (loss) before income taxes | 1,335,754 | 1,525,056 |
6.01.01.02 | Depreciation and amortization - in results | 110,233 | 78,473 |
6.01.01.03 | Write-off of fixed assets | 26,785 | 2,016 |
6.01.01.04 | Equity Equivalence | -470,912 | -406,606 |
6.01.01.05 | Interest,exchange and monetary variation | 266,415 | 214,808 |
6.01.01.06 | Stock-based compensation | 14,081 | 11,479 |
6.01.01.07 | Variation of Biological Assets | -480,128 | -211,663 |
6.01.01.08 | Prov (reversal) Partic. results and labor contingencies | 69,035 | 55,083 |
6.01.01.09 | Prov (reversal) for Inventory Adjust. to market value | 76,922 | -928 |
6.01.01.10 | APV - Liabilities rental | 261,149 | 298,174 |
6.01.01.11 | Amortization of Right of Use | 276,949 | 193,421 |
6.01.01.12 | Others | 16,563 | 7,402 |
6.01.01.14 | Provision / Loss Tax Recovery | 1,863 | 9,190 |
6.01.01.15 | Provision/Reversal of Credits. Doubtful Liquidationt | 535 | 0 |
6.01.02 | Changes in Assets and Liabilities | -706,385 | -761,541 |
6.01.02.01 | Accounts receivable | 9,446 | -55,339 |
6.01.02.02 | Inventories and biological assets | -109,682 | -351,330 |
6.01.02.03 | Recoverable Taxes | -41,146 | -91,904 |
6.01.02.04 | Financial investments | -323 | -45 |
6.01.02.05 | Other accounts receivable | -42,990 | -40,286 |
6.01.02.06 | Suppliers | -668,015 | -11,674 |
6.01.02.07 | Fiscal and social obligations | -120,495 | -64,301 |
6.01.02.08 | Obligations with related parties | 14,501 | -80,588 |
6.01.02.09 | Derivative transactions | 273,641 | 160,983 |
6.01.02.10 | Advances from customers | 272,712 | -178,223 |
6.01.02.12 | Other bills to pay | -22,396 | 7,028 |
6.01.02.13 | Dividends received | 139,487 | 271,794 |
6.01.02.14 | Advance to suppliers | 836 | 9,934 |
6.01.02.15 | Interest Paid | -230,869 | -72,070 |
6.01.02.16 | Income tax and social contribution paid | -181,092 | -265,520 |
6.02 | Net cash investing activities | -562,623 | -409,437 |
6.02.02 | In fixed assets | -369,469 | -296,464 |
6.02.03 | In intangible | -10,053 | -35,835 |
6.02.04 | Paid-in Capital | -183,101 | -77,138 |
6.03 | Net cash from financing activities | -24,541 | 229,749 |
6.03.01 | Loans and financing taken | 2,655,155 | 1,782,726 |
6.03.02 | Loans and financing paid | -1,140,762 | -241,825 |
6.03.03 | Sale or repurchase of Shares | -182,984 | -66,840 |
6.03.04 | Paid leases | -671,955 | -664,798 |
6.03.05 | Dividends paid | -592,600 | -504,421 |
6.03.07 | Paid/Received Derivatives | -91,395 | -44,090 |
6.03.08 | Credit Assignment | 0 | -31,003 |
Page 8 of 122
ITR - Quarterly Information - 09/30/2023 - SLC AGRICOLA S.A. | Version: 1 | ||
(A free translation of the original in Portuguese) | |||
Individual financial statements / Statement of cash flows - Indirect method | |||
(In thousands of Reais) | |||
Code of | Account description | Accumulated of the | Acumulated of the |
account | current year | previous quarter | |
01/01/2023 to 09/30/2023 | 01/01/2022 to 09/30/2022 | ||
6.05 | Increase (Decrease) in Cash | 211,695 | 834,676 |
6.05.01 | Opening balance of cash and cash equivalents | 845,445 | 46,046 |
6.05.02 | Closing balance of cash and cash equivalents | 1,057,140 | 880,722 |
Page 9 of 122
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
SLC Agrícola SA published this content on 08 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 November 2023 13:02:10 UTC.