Financials Slavneft-Megionneftegas

Equities

MFGS

RU0009011126

Oil & Gas Exploration and Production

End-of-day quote Moscow Micex - RTS 18:00:00 2022-07-07 EDT 5-day change 1st Jan Change
276 RUB -0.90% Intraday chart for Slavneft-Megionneftegas -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2023
Capitalization 1 42,213 47,100 39,861 34,364
Enterprise Value (EV) 1 96,930 98,743 95,682 34,364
P/E ratio 2.82 x 5.01 x -3.89 x -
Yield - - - -
Capitalization / Revenue 0.23 x 0.25 x 0.54 x 0.17 x
EV / Revenue 0.52 x 0.53 x 1.29 x 0.17 x
EV / EBITDA 2.85 x 3.57 x -28.3 x 1.54 x
EV / FCF - 17,047,429 x -290,496,793 x -
FCF Yield - 0% -0% -
Price to Book 0.26 x 0.27 x 0.25 x -
Nbr of stocks (in thousands) 132,532 132,532 132,532 132,532
Reference price 2 324.0 360.5 309.0 276.0
Announcement Date 20-04-29 20-04-29 21-04-29 24-04-27
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2023
Net sales 1 186,456 185,142 73,914 198,866
EBITDA 1 33,966 27,697 -3,376 22,352
EBIT 1 19,868 12,734 -11,903 7,929
Operating Margin 10.66% 6.88% -16.1% 3.99%
Earnings before Tax (EBT) 1 18,846 12,051 -13,067 -1,066
Net income 1 15,244 9,546 -10,536 -1,126
Net margin 8.18% 5.16% -14.25% -0.57%
EPS 2 115.0 72.03 -79.50 -
Free Cash Flow - 5,792 -329.4 -
FCF margin - 3.13% -0.45% -
FCF Conversion (EBITDA) - 20.91% - -
FCF Conversion (Net income) - 60.68% - -
Dividend per Share - - - -
Announcement Date 20-04-29 20-04-29 21-04-29 24-04-27
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2023
Net Debt 1 54,717 51,643 55,821 -
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 1.611 x 1.865 x -16.53 x -
Free Cash Flow - 5,792 -329 -
ROE (net income / shareholders' equity) - 5.63% -6.23% -
ROA (Net income/ Total Assets) - 2.83% -2.71% -
Assets 1 - 336,993 388,224 -
Book Value Per Share 2 1,245 1,315 1,235 -
Cash Flow per Share 2 7.860 6.880 3.660 -
Capex 1 21,251 13,592 13,298 32,229
Capex / Sales 11.4% 7.34% 17.99% 16.21%
Announcement Date 20-04-29 20-04-29 21-04-29 24-04-27
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MFGS Stock
  4. Financials Slavneft-Megionneftegas
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW