Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.19 AUD | 0.00% | 0.00% | -11.63% |
02-12 | Simonds Group Returns to After-Tax Profit on Lower Cost of Sales | MT |
02-12 | Simonds Group Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 51.06 | 46.74 | 50.34 | 85.59 | 29.45 | 57.59 |
Enterprise Value (EV) 1 | 50.95 | 47.96 | 44.97 | 85.21 | 45.32 | 63.94 |
P/E ratio | 13.6 x | 4.57 x | 9.3 x | 18.5 x | -3.03 x | -1.75 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.08 x | 0.07 x | 0.08 x | 0.13 x | 0.04 x | 0.08 x |
EV / Revenue | 0.08 x | 0.07 x | 0.07 x | 0.13 x | 0.07 x | 0.09 x |
EV / EBITDA | 3.51 x | 2.18 x | 2.93 x | 5.7 x | -3.51 x | -2.25 x |
EV / FCF | 8.56 x | -9.51 x | 0.96 x | 13 x | -5.31 x | 8.32 x |
FCF Yield | 11.7% | -10.5% | 104% | 7.71% | -18.8% | 12% |
Price to Book | 49.8 x | 4.1 x | 2.92 x | 3.85 x | 2.19 x | 3.98 x |
Nbr of stocks (in thousands) | 143,842 | 143,817 | 143,842 | 143,842 | 147,234 | 359,906 |
Reference price 2 | 0.3550 | 0.3250 | 0.3500 | 0.5950 | 0.2000 | 0.1600 |
Announcement Date | 18-08-29 | 19-08-25 | 20-08-26 | 21-09-23 | 22-08-29 | 23-08-28 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 605.2 | 687.7 | 664.8 | 676.1 | 687.5 | 722.4 |
EBITDA 1 | 14.52 | 22.04 | 15.35 | 14.94 | -12.9 | -28.39 |
EBIT 1 | 10.06 | 18.46 | 12.4 | 11.02 | -16.61 | -31.73 |
Operating Margin | 1.66% | 2.68% | 1.87% | 1.63% | -2.42% | -4.39% |
Earnings before Tax (EBT) 1 | 7.167 | 17.15 | 10.9 | 9.461 | -18.63 | -33.98 |
Net income 1 | 3.774 | 10.31 | 5.499 | 4.693 | -9.669 | -23.33 |
Net margin | 0.62% | 1.5% | 0.83% | 0.69% | -1.41% | -3.23% |
EPS 2 | 0.0262 | 0.0711 | 0.0376 | 0.0321 | -0.0661 | -0.0913 |
Free Cash Flow 1 | 5.953 | -5.042 | 46.79 | 6.572 | -8.54 | 7.687 |
FCF margin | 0.98% | -0.73% | 7.04% | 0.97% | -1.24% | 1.06% |
FCF Conversion (EBITDA) | 41% | - | 304.87% | 44% | - | - |
FCF Conversion (Net income) | 157.74% | - | 850.9% | 140.04% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-08-29 | 19-08-25 | 20-08-26 | 21-09-23 | 22-08-29 | 23-08-28 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 1.22 | - | - | 15.9 | 6.35 |
Net Cash position 1 | 0.11 | - | 5.37 | 0.38 | - | - |
Leverage (Debt/EBITDA) | - | 0.0553 x | - | - | -1.23 x | -0.2238 x |
Free Cash Flow 1 | 5.95 | -5.04 | 46.8 | 6.57 | -8.54 | 7.69 |
ROE (net income / shareholders' equity) | -454% | 189% | 49.7% | 31% | -68.3% | -168% |
ROA (Net income/ Total Assets) | 5.31% | 8.51% | 4.99% | 4.05% | -5.81% | -11.5% |
Assets 1 | 71.05 | 121.1 | 110.3 | 115.8 | 166.5 | 202.6 |
Book Value Per Share 2 | 0.0100 | 0.0800 | 0.1200 | 0.1500 | 0.0900 | 0.0400 |
Cash Flow per Share 2 | 0.0500 | 0.0700 | 0.2000 | 0.1600 | 0.0800 | 0.0400 |
Capex 1 | 2.09 | 2.65 | 3.65 | 2.85 | 3.86 | 1.88 |
Capex / Sales | 0.35% | 0.39% | 0.55% | 0.42% | 0.56% | 0.26% |
Announcement Date | 18-08-29 | 19-08-25 | 20-08-26 | 21-09-23 | 22-08-29 | 23-08-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.63% | 45.7M | |
+10.84% | 47.16B | |
+10.04% | 24.5B | |
+5.07% | 6.83B | |
+12.71% | 3.85B | |
-7.33% | 3.68B | |
+11.51% | 1.11B | |
+93.93% | 294M | |
0.00% | 258M | |
+3.33% | 241M |
- Stock Market
- Equities
- SIO Stock
- Financials Simonds Group Limited