Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.205 CAD | +5.13% | +7.89% | +20.59% |
Valuation
Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 129.7 | 191.7 | 122.1 | 74.83 | - |
Enterprise Value (EV) 1 | 129.7 | 191.7 | 122.1 | 74.83 | 74.83 |
P/E ratio | -35.7 x | -63 x | -33.5 x | -14.6 x | -14.6 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - |
EV / Revenue | - | - | - | - | - |
EV / EBITDA | -57.6 x | -68.7 x | -29.5 x | -23.4 x | -35.6 x |
EV / FCF | - | -13,252,260 x | -6,090,551 x | - | - |
FCF Yield | - | -0% | -0% | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 259,312 | 304,307 | 364,498 | 365,048 | - |
Reference price 2 | 0.5000 | 0.6300 | 0.3350 | 0.2050 | 0.2050 |
Announcement Date | 21-07-29 | 22-07-27 | 23-07-27 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - |
EBITDA 1 | -2.25 | -2.79 | -4.146 | -3.2 | -2.1 |
EBIT 1 | -2.281 | -2.805 | -4.147 | -3.9 | -5.1 |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.977 | -2.72 | -3.683 | -3.2 | -3.6 |
Net income 1 | -2.977 | -2.72 | -3.683 | -3.2 | -3.6 |
Net margin | - | - | - | - | - |
EPS 2 | -0.0140 | -0.0100 | -0.0100 | -0.0140 | -0.0140 |
Free Cash Flow | - | -14.47 | -20.05 | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 21-07-29 | 22-07-27 | 23-07-27 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | -0.812 | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - |
EPS 1 | -0.002000 | -0.002000 | -0.005000 | -0.002000 | -0.004000 | -0.001000 | -0.002000 | -0.002000 | -0.003000 | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 21-11-24 | 22-02-28 | 22-07-27 | 22-11-28 | 23-02-17 | 23-07-27 | 23-08-24 | 23-11-29 | 24-02-22 | - |
Balance Sheet Analysis
Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | -14.5 | -20 | - | - |
ROE (net income / shareholders' equity) | -9.07% | -3.94% | -4.81% | -4% | -3% |
ROA (Net income/ Total Assets) | -8.42% | -3.73% | -4.81% | -4% | -2% |
Assets 1 | 35.34 | 72.93 | 76.62 | 80 | 180 |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share 2 | -0.0100 | -0.0100 | -0.0100 | - | -0.0100 |
Capex 1 | 6.55 | 12.4 | 18.4 | 18.6 | 95.2 |
Capex / Sales | - | - | - | - | - |
Announcement Date | 21-07-29 | 22-07-27 | 23-07-27 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+20.59% | 52.03M | |
-12.32% | 145B | |
-4.91% | 119B | |
+4.32% | 72.52B | |
+1.96% | 49.72B | |
+10.36% | 48.1B | |
+32.93% | 41.21B | |
+76.12% | 29.29B | |
+28.05% | 26.67B | |
+67.30% | 18.41B |
- Stock Market
- Equities
- SLVR Stock
- Financials Silver Tiger Metals Inc.