Market Closed -
Nyse
16:00:01 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
101.8
USD
|
+2.15%
|
|
+6.63%
|
-5.09%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
1,263
|
2,333
|
4,283
|
3,672
|
4,444
|
4,530
|
-
|
-
|
Enterprise Value (EV)
1 |
1,500
|
1,307
|
3,012
|
2,653
|
3,213
|
3,486
|
3,043
|
3,610
|
P/E ratio
|
17.2
x
|
-47.4
x
|
6.69
x
|
12.2
x
|
6.68
x
|
10.1
x
|
8.46
x
|
7.32
x
|
Yield
|
6.13%
|
-
|
0.66%
|
0.99%
|
0.92%
|
1.16%
|
1.21%
|
1.37%
|
Capitalization / Revenue
|
0.21
x
|
0.45
x
|
0.55
x
|
0.47
x
|
0.62
x
|
0.66
x
|
0.65
x
|
0.61
x
|
EV / Revenue
|
0.24
x
|
0.25
x
|
0.38
x
|
0.34
x
|
0.45
x
|
0.51
x
|
0.43
x
|
0.49
x
|
EV / EBITDA
|
3.02
x
|
3.93
x
|
2.81
x
|
2.61
x
|
3.99
x
|
4.44
x
|
3.66
x
|
3.96
x
|
EV / FCF
|
3.74
x
|
1.01
x
|
2.67
x
|
4.03
x
|
7.62
x
|
6.88
x
|
5.72
x
|
5.76
x
|
FCF Yield
|
26.7%
|
98.6%
|
37.4%
|
24.8%
|
13.1%
|
14.5%
|
17.5%
|
17.4%
|
Price to Book
|
1.03
x
|
1.95
x
|
2.61
x
|
-
|
2.5
x
|
1.91
x
|
1.58
x
|
1.46
x
|
Nbr of stocks (in thousands)
|
52,347
|
52,339
|
52,365
|
45,437
|
44,317
|
44,503
|
-
|
-
|
Reference price
2 |
24.13
|
44.58
|
81.80
|
80.82
|
100.3
|
101.8
|
101.8
|
101.8
|
Announcement Date
|
20-03-26
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-20
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
6,137
|
5,227
|
7,826
|
7,842
|
7,171
|
6,835
|
7,005
|
7,388
|
EBITDA
1 |
496.3
|
332.4
|
1,072
|
1,015
|
804.7
|
785.7
|
830.7
|
912.6
|
EBIT
1 |
318.3
|
156.4
|
908.1
|
850.4
|
642.8
|
613.6
|
663.8
|
742
|
Operating Margin
|
5.19%
|
2.99%
|
11.6%
|
10.84%
|
8.96%
|
8.98%
|
9.48%
|
10.04%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
639.8
|
596.6
|
657.1
|
706
|
Net income
1 |
72.6
|
-48.7
|
-
|
342.2
|
775.9
|
469.4
|
528
|
573
|
Net margin
|
1.18%
|
-0.93%
|
-
|
4.36%
|
10.82%
|
6.87%
|
7.54%
|
7.76%
|
EPS
2 |
1.400
|
-0.9400
|
12.22
|
6.640
|
15.01
|
10.11
|
12.03
|
13.90
|
Free Cash Flow
1 |
401.2
|
1,289
|
1,128
|
659
|
421.4
|
506.5
|
532.2
|
627
|
FCF margin
|
6.54%
|
24.67%
|
14.41%
|
8.4%
|
5.88%
|
7.41%
|
7.6%
|
8.49%
|
FCF Conversion (EBITDA)
|
80.84%
|
387.88%
|
105.24%
|
64.93%
|
52.37%
|
64.46%
|
64.07%
|
68.7%
|
FCF Conversion (Net income)
|
552.62%
|
-
|
-
|
192.58%
|
54.31%
|
107.9%
|
100.8%
|
109.43%
|
Dividend per Share
2 |
1.480
|
-
|
0.5400
|
0.8000
|
0.9200
|
1.180
|
1.232
|
1.397
|
Announcement Date
|
20-03-26
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-20
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
1,538
|
2,811
|
1,838
|
1,755
|
1,583
|
2,666
|
1,668
|
1,614
|
1,392
|
2,498
|
1,526
|
1,512
|
1,359
|
2,444
|
1,578
|
EBITDA
1 |
144.4
|
451.6
|
234.6
|
233
|
101.6
|
445.7
|
149.6
|
146.3
|
66.6
|
442.2
|
104.6
|
133.2
|
76.6
|
462
|
-
|
EBIT
1 |
105.2
|
411
|
194.6
|
193.2
|
57.9
|
404.7
|
106.5
|
102.7
|
23.9
|
409.7
|
59.4
|
85.51
|
34.52
|
433.7
|
70.76
|
Operating Margin
|
6.84%
|
14.62%
|
10.59%
|
11.01%
|
3.66%
|
15.18%
|
6.38%
|
6.36%
|
1.72%
|
16.4%
|
3.89%
|
5.66%
|
2.54%
|
17.74%
|
4.48%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
106.9
|
-
|
13.6
|
427
|
110.2
|
103.1
|
27.46
|
401.8
|
-
|
Net income
1 |
83.9
|
305.7
|
-
|
136.8
|
28.8
|
268.7
|
88.8
|
66.5
|
3
|
617.6
|
17.87
|
70.69
|
21.22
|
348.3
|
54.96
|
Net margin
|
5.46%
|
10.87%
|
-
|
7.8%
|
1.82%
|
10.08%
|
5.32%
|
4.12%
|
0.22%
|
24.73%
|
1.17%
|
4.68%
|
1.56%
|
14.25%
|
3.48%
|
EPS
2 |
1.450
|
4.910
|
-1.890
|
2.580
|
0.6000
|
5.020
|
1.790
|
1.380
|
0.0700
|
11.75
|
0.4070
|
1.507
|
0.5294
|
7.310
|
1.227
|
Dividend per Share
2 |
0.1800
|
0.1800
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2895
|
0.2895
|
0.2895
|
0.2895
|
0.3034
|
Announcement Date
|
21-12-02
|
22-03-17
|
22-06-09
|
22-09-01
|
22-12-06
|
23-03-16
|
23-06-08
|
23-08-31
|
23-12-05
|
24-03-20
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
237
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1,026
|
1,271
|
1,019
|
1,231
|
1,044
|
1,487
|
920
|
Leverage (Debt/EBITDA)
|
0.4775
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
401
|
1,289
|
1,128
|
659
|
421
|
506
|
532
|
627
|
ROE (net income / shareholders' equity)
|
16.6%
|
9.09%
|
55.9%
|
42.6%
|
29.9%
|
21.6%
|
24%
|
23.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
23.40
|
22.90
|
31.30
|
-
|
40.10
|
53.30
|
64.50
|
69.50
|
Cash Flow per Share
2 |
10.70
|
26.40
|
20.00
|
14.10
|
10.10
|
15.00
|
18.70
|
-
|
Capex
1 |
136
|
83
|
130
|
139
|
126
|
167
|
168
|
187
|
Capex / Sales
|
2.22%
|
1.59%
|
1.66%
|
1.77%
|
1.75%
|
2.45%
|
2.4%
|
2.53%
|
Announcement Date
|
20-03-26
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-20
|
-
|
-
|
-
|
Last Close Price
101.8
USD Average target price
122.3
USD Spread / Average Target +20.14% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.09% | 4.53B | | +18.44% | 5.18B | | -5.80% | 3.15B | | +24.11% | 2.17B | | -11.12% | 1.4B | | -51.45% | 1.03B | | -3.61% | 763M | | +17.80% | 722M | | -14.29% | 475M | | -11.64% | 434M |
Jewelry & Watch Retailers
|